| Income Statement |
| Total Revenue | 8.75B |
|
| Revenues (USD) | 8.75B |
| Cost of Revenue | 6.04B |
| Gross Profit | 2.71B |
| Operating Expenses | 1.82B |
| Selling, General and Administrative Expense | 1.72B |
| Operating Income | 893.00M |
| Interest Expense | 52.00M |
| Income Tax Expense | 180.00M |
| Net Income | 666.00M |
| Net Income Common Stock | 666.00M |
| Net Income Common Stock (USD) | 666.00M |
| Consolidated Income | 666.00M |
| Earnings per Basic Share | 3.44 |
| Earnings per Basic Share (USD) | 3.44 |
| Earnings per Diluted Share | 3.43 |
| Dividends per Basic Common Share | 0.89 |
| Earning Before Interest & Taxes (EBIT) | 898.00M |
| Earning Before Interest & Taxes (USD) | 898.00M |
| Weighted Average Shares | 193.70M |
| Weighted Average Shares Diluted | 194.00M |
| Balance Sheet |
| Cash and Equivalents | 437.00M |
| Cash and Equivalents (USD) | 437.00M |
| Trade and Non-Trade Receivables | 4.26B |
| Current Assets | 11.03B |
| Property, Plant & Equipment Net | 3.94B |
| Total Assets | 19.30B |
| Debt Current | 925.00M |
| Total Debt | 6.89B |
| Current Liabilities | 6.38B |
| Debt Non-Current | 5.96B |
| Total Liabilities | 13.10B |
| Accumulated Retained Earnings (Deficit) | 7.89B |
| Accumulated Other Comprehensive Income | -1.05B |
| Shareholders Equity | 6.20B |
| Shareholders Equity (USD) | 6.20B |
| Assets Non-Current | 8.28B |
| Total Debt (USD) | 6.89B |
| Goodwill and Intangible Assets | 3.66B |
| Inventory | 5.10B |
| Liabilities Non-Current | 6.73B |
| Trade and Non-Trade Payables | 4.06B |
| Tax Assets | 76.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 99.00M |
| Net Cash Flow from Financing | 396.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -366.00M |
| Capital Expenditure | -142.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -573.00M |
| Issuance (Purchase) of Equity Shares | -202.00M |
| Issuance (Repayment) of Debt Securities | 775.00M |
| Payment of Dividends & Other Cash Distributions | -173.00M |
| Net Cash Flow from Investing | -706.00M |
| Net Cash Flow from Operations | -56.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 19.00M |