| Income Statement |
| Total Revenue | 3.68B |
|
| Revenues (USD) | 3.68B |
| Cost of Revenue | 2.48B |
| Gross Profit | 1.20B |
| Operating Expenses | 199.00M |
| Operating Income | 1.00B |
| Interest Expense | 337.00M |
| Income Tax Expense | 416.00M |
| Net Income | 288.00M |
| Net Income Common Stock | 288.00M |
| Net Income Common Stock (USD) | 288.00M |
| Consolidated Income | 352.00M |
| Net Income to Non-Controlling Interests | 64.00M |
| Earnings per Basic Share | 0.50 |
| Earnings per Basic Share (USD) | 0.50 |
| Earnings per Diluted Share | 0.50 |
| Dividends per Basic Common Share | 0.47 |
| Earning Before Interest & Taxes (EBIT) | 1.04B |
| Earning Before Interest & Taxes (USD) | 1.04B |
| Weighted Average Shares | 578.00M |
| Weighted Average Shares Diluted | 579.00M |
| Balance Sheet |
| Cash and Equivalents | 191.00M |
| Cash and Equivalents (USD) | 191.00M |
| Investments | 635.00M |
| Investments Non-Current | 635.00M |
| Trade and Non-Trade Receivables | 2.01B |
| Current Assets | 3.21B |
| Property, Plant & Equipment Net | 46.29B |
| Total Assets | 58.22B |
| Debt Current | 1.88B |
| Total Debt | 28.98B |
| Current Liabilities | 5.93B |
| Debt Non-Current | 27.10B |
| Total Liabilities | 43.80B |
| Accumulated Retained Earnings (Deficit) | 459.00M |
| Accumulated Other Comprehensive Income | -14.00M |
| Shareholders Equity | 12.94B |
| Shareholders Equity (USD) | 12.94B |
| Assets Non-Current | 55.02B |
| Total Debt (USD) | 28.98B |
| Deposit Liabilities | 256.00M |
| Goodwill and Intangible Assets | 5.62B |
| Inventory | 559.00M |
| Liabilities Non-Current | 37.87B |
| Trade and Non-Trade Payables | 2.12B |
| Tax Assets | 445.00M |
| Tax Liabilities | 7.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 475.00M |
| Net Cash Flow from Financing | 578.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 111.00M |
| Capital Expenditure | -1.34B |
| Issuance (Repayment) of Debt Securities | 872.00M |
| Payment of Dividends & Other Cash Distributions | -269.00M |
| Net Cash Flow from Investing | -1.46B |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.00M |
| Net Cash Flow from Operations | 989.00M |