| Income Statement |
| Total Revenue | 4.20B |
|
| Revenues (USD) | 4.20B |
| Cost of Revenue | 3.05B |
| Gross Profit | 1.15B |
| Operating Expenses | -36.00M |
| Operating Income | 1.19B |
| Interest Expense | 326.00M |
| Income Tax Expense | 498.00M |
| Net Income | 405.00M |
| Net Income Common Stock | 405.00M |
| Net Income Common Stock (USD) | 405.00M |
| Consolidated Income | 466.00M |
| Net Income to Non-Controlling Interests | 61.00M |
| Earnings per Basic Share | 0.70 |
| Earnings per Basic Share (USD) | 0.70 |
| Earnings per Diluted Share | 0.70 |
| Dividends per Basic Common Share | 0.45 |
| Earning Before Interest & Taxes (EBIT) | 1.23B |
| Earning Before Interest & Taxes (USD) | 1.23B |
| Weighted Average Shares | 578.00M |
| Weighted Average Shares Diluted | 580.00M |
| Balance Sheet |
| Cash and Equivalents | 80.00M |
| Cash and Equivalents (USD) | 80.00M |
| Investments | 638.00M |
| Investments Non-Current | 638.00M |
| Trade and Non-Trade Receivables | 1.97B |
| Current Assets | 3.05B |
| Property, Plant & Equipment Net | 45.25B |
| Total Assets | 56.92B |
| Debt Current | 1.73B |
| Total Debt | 28.06B |
| Current Liabilities | 5.84B |
| Debt Non-Current | 26.33B |
| Total Liabilities | 42.81B |
| Accumulated Retained Earnings (Deficit) | 171.00M |
| Accumulated Other Comprehensive Income | -14.00M |
| Shareholders Equity | 12.65B |
| Shareholders Equity (USD) | 12.65B |
| Assets Non-Current | 53.87B |
| Total Debt (USD) | 28.06B |
| Deposit Liabilities | 254.00M |
| Goodwill and Intangible Assets | 5.62B |
| Inventory | 582.00M |
| Liabilities Non-Current | 36.97B |
| Trade and Non-Trade Payables | 2.03B |
| Tax Assets | 418.00M |
| Tax Liabilities | 6.95B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 117.00M |
| Net Cash Flow from Financing | 1.21B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -19.00M |
| Capital Expenditure | -1.25B |
| Issuance (Repayment) of Debt Securities | 1.49B |
| Payment of Dividends & Other Cash Distributions | -257.00M |
| Net Cash Flow from Investing | -1.37B |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.00M |
| Net Cash Flow from Operations | 148.00M |