| Income Statement |
| Total Revenue | 24.00B |
|
| Revenues (USD) | 24.00B |
| Cost of Revenue | 8.95B |
| Gross Profit | 15.05B |
| Operating Expenses | 13.71B |
| Selling, General and Administrative Expense | 8.82B |
| Operating Income | 1.35B |
| Interest Expense | 138.00M |
| Income Tax Expense | 207.00M |
| Net Income | 1.06B |
| Net Income Common Stock | 1.06B |
| Net Income Common Stock (USD) | 1.06B |
| Consolidated Income | 1.06B |
| Earnings per Basic Share | 4.46 |
| Earnings per Basic Share (USD) | 4.46 |
| Earnings per Diluted Share | 4.41 |
| Dividends per Basic Common Share | 1.45 |
| Earning Before Interest & Taxes (EBIT) | 1.40B |
| Earning Before Interest & Taxes (USD) | 1.40B |
| Weighted Average Shares | 235.12M |
| Balance Sheet |
| Cash and Equivalents | 11.69B |
| Cash and Equivalents (USD) | 11.69B |
| Trade and Non-Trade Receivables | 11.81B |
| Current Assets | 25.48B |
| Property, Plant & Equipment Net | 57.93B |
| Total Assets | 94.73B |
| Debt Current | 5.05B |
| Total Debt | 42.02B |
| Current Liabilities | 17.29B |
| Debt Non-Current | 36.98B |
| Total Liabilities | 64.93B |
| Accumulated Retained Earnings (Deficit) | 42.86B |
| Accumulated Other Comprehensive Income | -1.22B |
| Shareholders Equity | 29.80B |
| Shareholders Equity (USD) | 29.80B |
| Assets Non-Current | 69.26B |
| Total Debt (USD) | 42.02B |
| Goodwill and Intangible Assets | 6.76B |
| Inventory | 631.00M |
| Liabilities Non-Current | 47.64B |
| Trade and Non-Trade Payables | 4.15B |
| Tax Liabilities | 3.84B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.11B |
| Net Cash Flow from Financing | 3.97B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.12B |
| Capital Expenditure | -955.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 24.00M |
| Issuance (Purchase) of Equity Shares | 724.00M |
| Issuance (Repayment) of Debt Securities | 3.63B |
| Payment of Dividends & Other Cash Distributions | -341.00M |
| Net Cash Flow from Investing | -955.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -24.00M |
| Net Cash Flow from Operations | 1.99B |
| Effect of Exchange Rate Changes on Cash | 112.00M |
| Share Based Compensation | 37.00M |