| Income Statement |
| Total Revenue | 25.01B |
|
| Revenues (USD) | 25.01B |
| Cost of Revenue | 9.67B |
| Gross Profit | 15.34B |
| Operating Expenses | 13.79B |
| Selling, General and Administrative Expense | 8.57B |
| Operating Income | 1.55B |
| Interest Expense | 578.00M |
| Income Tax Expense | 510.00M |
| Net Income | 1.60B |
| Net Income Common Stock | 1.60B |
| Net Income Common Stock (USD) | 1.60B |
| Consolidated Income | 1.60B |
| Earnings per Basic Share | 6.70 |
| Earnings per Basic Share (USD) | 6.70 |
| Earnings per Diluted Share | 6.64 |
| Dividends per Basic Common Share | 1.45 |
| Earning Before Interest & Taxes (EBIT) | 2.69B |
| Earning Before Interest & Taxes (USD) | 2.69B |
| Weighted Average Shares | 238.61M |
| Balance Sheet |
| Cash and Equivalents | 13.31B |
| Cash and Equivalents (USD) | 13.31B |
| Trade and Non-Trade Receivables | 12.67B |
| Current Assets | 27.90B |
| Property, Plant & Equipment Net | 58.87B |
| Total Assets | 98.94B |
| Debt Current | 5.10B |
| Total Debt | 42.94B |
| Current Liabilities | 18.91B |
| Debt Non-Current | 37.84B |
| Total Liabilities | 67.29B |
| Accumulated Retained Earnings (Deficit) | 44.46B |
| Accumulated Other Comprehensive Income | -1.23B |
| Shareholders Equity | 31.65B |
| Shareholders Equity (USD) | 31.65B |
| Assets Non-Current | 71.03B |
| Total Debt (USD) | 42.94B |
| Goodwill and Intangible Assets | 6.73B |
| Inventory | 669.00M |
| Liabilities Non-Current | 48.38B |
| Trade and Non-Trade Payables | 4.33B |
| Tax Liabilities | 3.66B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.10B |
| Net Cash Flow from Financing | -127.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.62B |
| Capital Expenditure | -1.47B |
| Net Cash Flow - Business Acquisitions and Disposals | 24.00M |
| Issuance (Purchase) of Equity Shares | 218.00M |
| Issuance (Repayment) of Debt Securities | 7.00M |
| Payment of Dividends & Other Cash Distributions | -346.00M |
| Net Cash Flow from Investing | -1.48B |
| Net Cash Flow - Investment Acquisitions and Disposals | -26.00M |
| Net Cash Flow from Operations | 3.27B |
| Effect of Exchange Rate Changes on Cash | -39.00M |
| Share Based Compensation | 41.00M |