| Income Statement |
| Total Revenue | 67.81M |
|
| Revenues (USD) | 67.81M |
| Cost of Revenue | 17.71M |
| Gross Profit | 50.10M |
| Operating Expenses | 45.90M |
| Selling, General and Administrative Expense | 43.26M |
| Operating Income | 4.20M |
| Interest Expense | 54.00K |
| Income Tax Expense | 1.08M |
| Net Income | 3.09M |
| Net Income Common Stock | 3.09M |
| Net Income Common Stock (USD) | 3.09M |
| Consolidated Income | 3.09M |
| Earnings per Basic Share | 0.27 |
| Earnings per Basic Share (USD) | 0.27 |
| Earnings per Diluted Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 4.22M |
| Earning Before Interest & Taxes (USD) | 4.22M |
| Weighted Average Shares | 11.26M |
| Weighted Average Shares Diluted | 11.45M |
| Balance Sheet |
| Cash and Equivalents | 11.97M |
| Cash and Equivalents (USD) | 11.97M |
| Trade and Non-Trade Receivables | 50.29M |
| Current Assets | 91.81M |
| Property, Plant & Equipment Net | 12.56M |
| Total Assets | 198.01M |
| Current Liabilities | 140.13M |
| Total Liabilities | 155.07M |
| Accumulated Retained Earnings (Deficit) | 124.09M |
| Accumulated Other Comprehensive Income | -1.17M |
| Shareholders Equity | 42.94M |
| Shareholders Equity (USD) | 42.94M |
| Assets Non-Current | 106.20M |
| Deferred Revenue | 92.95M |
| Deposit Liabilities | 20.03M |
| Goodwill and Intangible Assets | 63.06M |
| Inventory | 5.80M |
| Liabilities Non-Current | 14.95M |
| Trade and Non-Trade Payables | 6.42M |
| Tax Assets | 242.00K |
| Tax Liabilities | 4.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.99M |
| Net Cash Flow from Financing | -524.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.74M |
| Capital Expenditure | -1.16M |
| Issuance (Purchase) of Equity Shares | 311.00K |
| Issuance (Repayment) of Debt Securities | -835.00K |
| Net Cash Flow from Investing | -2.15M |
| Net Cash Flow from Operations | 1.13M |
| Effect of Exchange Rate Changes on Cash | -195.00K |
| Share Based Compensation | 1.50M |