| Income Statement |
| Total Revenue | 59.65M |
|
| Revenues (USD) | 59.65M |
| Cost of Revenue | 14.37M |
| Gross Profit | 45.27M |
| Operating Expenses | 47.27M |
| Selling, General and Administrative Expense | 43.50M |
| Operating Income | -2.00M |
| Interest Expense | 92.00K |
| Income Tax Expense | -80.00K |
| Net Income | -1.98M |
| Net Income Common Stock | -1.98M |
| Net Income Common Stock (USD) | -1.98M |
| Consolidated Income | -1.98M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -1.97M |
| Earning Before Interest & Taxes (USD) | -1.97M |
| Weighted Average Shares | 11.42M |
| Weighted Average Shares Diluted | 11.42M |
| Balance Sheet |
| Cash and Equivalents | 13.72M |
| Cash and Equivalents (USD) | 13.72M |
| Trade and Non-Trade Receivables | 50.19M |
| Current Assets | 95.43M |
| Property, Plant & Equipment Net | 13.18M |
| Total Assets | 206.49M |
| Debt Current | 835.00K |
| Total Debt | 835.00K |
| Current Liabilities | 152.24M |
| Total Liabilities | 168.44M |
| Accumulated Retained Earnings (Deficit) | 121.00M |
| Accumulated Other Comprehensive Income | -1.16M |
| Shareholders Equity | 38.05M |
| Shareholders Equity (USD) | 38.05M |
| Assets Non-Current | 111.06M |
| Total Debt (USD) | 835.00K |
| Deferred Revenue | 97.94M |
| Deposit Liabilities | 25.02M |
| Goodwill and Intangible Assets | 63.67M |
| Inventory | 5.34M |
| Liabilities Non-Current | 16.20M |
| Trade and Non-Trade Payables | 6.61M |
| Tax Assets | 239.00K |
| Tax Liabilities | 4.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.01M |
| Net Cash Flow from Financing | -17.17M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.81M |
| Capital Expenditure | -1.04M |
| Issuance (Purchase) of Equity Shares | -17.17M |
| Net Cash Flow from Investing | -3.10M |
| Net Cash Flow from Operations | 16.25M |
| Effect of Exchange Rate Changes on Cash | 205.00K |
| Share Based Compensation | 2.66M |