| Income Statement |
| Total Revenue | 48.30B |
|
| Revenues (USD) | 48.30B |
| Cost of Revenue | 44.97B |
| Gross Profit | 3.32B |
| Operating Expenses | 2.68B |
| Selling, General and Administrative Expense | 2.68B |
| Operating Income | 638.00M |
| Interest Expense | 357.00M |
| Income Tax Expense | -711.00M |
| Net Income | -1.33B |
| Net Income Common Stock | -1.33B |
| Net Income Common Stock (USD) | -1.33B |
| Consolidated Income | -1.32B |
| Net Income to Non-Controlling Interests | 5.00M |
| Earnings per Basic Share | -0.33 |
| Earnings per Basic Share (USD) | -0.33 |
| Earnings per Diluted Share | -0.33 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | -1.68B |
| Earning Before Interest & Taxes (USD) | -1.68B |
| Weighted Average Shares | 3.99B |
| Weighted Average Shares Diluted | 3.99B |
| Balance Sheet |
| Cash and Equivalents | 18.60B |
| Cash and Equivalents (USD) | 18.60B |
| Investments | 149.64B |
| Investments Current | 58.18B |
| Investments Non-Current | 91.46B |
| Trade and Non-Trade Receivables | 17.88B |
| Current Assets | 117.49B |
| Property, Plant & Equipment Net | 39.96B |
| Total Assets | 285.53B |
| Debt Current | 51.34B |
| Total Debt | 160.97B |
| Current Liabilities | 107.93B |
| Debt Non-Current | 109.63B |
| Total Liabilities | 249.78B |
| Accumulated Retained Earnings (Deficit) | 22.51B |
| Accumulated Other Comprehensive Income | -7.77B |
| Shareholders Equity | 35.72B |
| Shareholders Equity (USD) | 35.72B |
| Assets Non-Current | 168.04B |
| Total Debt (USD) | 160.97B |
| Inventory | 16.95B |
| Liabilities Non-Current | 141.84B |
| Trade and Non-Trade Payables | 27.01B |
| Tax Assets | 23.11B |
| Tax Liabilities | 1.65B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.87B |
| Net Cash Flow from Financing | -198.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 893.00M |
| Capital Expenditure | -2.38B |
| Issuance (Repayment) of Debt Securities | 443.00M |
| Payment of Dividends & Other Cash Distributions | -599.00M |
| Net Cash Flow from Investing | -3.25B |
| Net Cash Flow - Investment Acquisitions and Disposals | -834.00M |
| Net Cash Flow from Operations | 4.35B |
| Effect of Exchange Rate Changes on Cash | -7.00M |
| Share Based Compensation | 101.00M |