| Income Statement |
| Total Revenue | 43.25B |
|
| Revenues (USD) | 43.25B |
| Cost of Revenue | 38.12B |
| Gross Profit | 5.14B |
| Operating Expenses | 2.81B |
| Selling, General and Administrative Expense | 2.81B |
| Operating Income | 2.33B |
| Interest Expense | 350.00M |
| Income Tax Expense | 361.00M |
| Net Income | 2.55B |
| Net Income Common Stock | 2.55B |
| Net Income Common Stock (USD) | 2.55B |
| Consolidated Income | 2.55B |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 0.64 |
| Earnings per Basic Share (USD) | 0.64 |
| Earnings per Diluted Share | 0.63 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 3.26B |
| Earning Before Interest & Taxes (USD) | 3.26B |
| Weighted Average Shares | 3.99B |
| Weighted Average Shares Diluted | 4.07B |
| Balance Sheet |
| Cash and Equivalents | 17.65B |
| Cash and Equivalents (USD) | 17.65B |
| Investments | 151.07B |
| Investments Current | 59.02B |
| Investments Non-Current | 92.04B |
| Trade and Non-Trade Receivables | 17.23B |
| Current Assets | 116.33B |
| Property, Plant & Equipment Net | 38.09B |
| Total Assets | 282.43B |
| Debt Current | 50.79B |
| Total Debt | 157.13B |
| Current Liabilities | 106.68B |
| Debt Non-Current | 106.34B |
| Total Liabilities | 244.95B |
| Accumulated Retained Earnings (Deficit) | 24.45B |
| Accumulated Other Comprehensive Income | -7.88B |
| Shareholders Equity | 37.45B |
| Shareholders Equity (USD) | 37.45B |
| Assets Non-Current | 166.11B |
| Total Debt (USD) | 157.13B |
| Inventory | 16.54B |
| Liabilities Non-Current | 138.27B |
| Trade and Non-Trade Payables | 26.04B |
| Tax Assets | 22.27B |
| Tax Liabilities | 1.78B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.88B |
| Net Cash Flow from Financing | -6.17B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.75B |
| Capital Expenditure | -2.38B |
| Issuance (Purchase) of Equity Shares | -311.00M |
| Issuance (Repayment) of Debt Securities | -5.10B |
| Payment of Dividends & Other Cash Distributions | -607.00M |
| Net Cash Flow from Investing | -771.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.62B |
| Net Cash Flow from Operations | 1.32B |
| Effect of Exchange Rate Changes on Cash | -120.00M |
| Share Based Compensation | 110.00M |