| Income Statement |
| Total Revenue | 4.32B |
|
| Revenues (USD) | 4.32B |
| Cost of Revenue | 403.00M |
| Gross Profit | 3.91B |
| Operating Expenses | 3.11B |
| Research and Development Expense | 325.00M |
| Selling, General and Administrative Expense | 2.54B |
| Operating Income | 800.00M |
| Interest Expense | 61.00M |
| Income Tax Expense | 152.00M |
| Net Income | 878.00M |
| Net Income Common Stock | 878.00M |
| Net Income Common Stock (USD) | 878.00M |
| Consolidated Income | 875.00M |
| Net Income to Non-Controlling Interests | -3.00M |
| Earnings per Basic Share | 7.30 |
| Earnings per Basic Share (USD) | 7.30 |
| Earnings per Diluted Share | 7.16 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 1.09B |
| Earning Before Interest & Taxes (USD) | 1.09B |
| Weighted Average Shares | 120.22M |
| Weighted Average Shares Diluted | 122.55M |
| Balance Sheet |
| Cash and Equivalents | 9.08B |
| Cash and Equivalents (USD) | 9.08B |
| Investments | 2.25B |
| Investments Current | 445.00M |
| Investments Non-Current | 1.80B |
| Trade and Non-Trade Receivables | 5.78B |
| Current Assets | 16.30B |
| Property, Plant & Equipment Net | 2.71B |
| Total Assets | 29.06B |
| Total Debt | 5.69B |
| Current Liabilities | 20.35B |
| Debt Non-Current | 5.69B |
| Total Liabilities | 26.59B |
| Accumulated Retained Earnings (Deficit) | 2.45B |
| Accumulated Other Comprehensive Income | -187.00M |
| Shareholders Equity | 1.21B |
| Shareholders Equity (USD) | 1.21B |
| Assets Non-Current | 12.76B |
| Total Debt (USD) | 5.69B |
| Deferred Revenue | 175.00M |
| Goodwill and Intangible Assets | 7.90B |
| Liabilities Non-Current | 6.24B |
| Trade and Non-Trade Payables | 3.79B |
| Tax Assets | 396.00M |
| Tax Liabilities | 74.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 228.00M |
| Net Cash Flow from Financing | 593.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.30B |
| Capital Expenditure | -199.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -121.00M |
| Issuance (Purchase) of Equity Shares | -270.00M |
| Issuance (Repayment) of Debt Securities | 986.00M |
| Payment of Dividends & Other Cash Distributions | -58.00M |
| Net Cash Flow from Investing | -768.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -448.00M |
| Net Cash Flow from Operations | 1.48B |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 114.00M |