Discover

EXFY
Expensify, Inc.
1.76
2 x 1.29
2 x 2.25
bid
ask
-
0.03
1.68%
2 @ 04:00 PM
1.77 +0.01 (0.57%)
Ytd16.56%
1y-32.57%
1.74
day range
1.79
0.69
52 week range
2.61
Open1.79Prev Close1.79Low1.74High1.79Mkt Cap169.73M
Vol837.61KAvg Vol1.22MEPS-0.22P/EN/AForward P/E13.62
Beta1.52Short Ratio0.61Inst. Own34.87%DividendN/ADiv YieldN/A
Ex Div DateN/AEarning08-0650-d Avg1.20200-d Avg1.341yr Est3.75
Income Statement
Total Revenue33.97M
Revenues (USD)33.97M
Cost of Revenue17.80M
Gross Profit16.17M
Operating Expenses18.14M
Research and Development Expense5.27M
Selling, General and Administrative Expense12.88M
Operating Income-1.97M
Income Tax Expense536.00K
Net Income-2.34M
Net Income Common Stock-2.34M
Net Income Common Stock (USD)-2.34M
Consolidated Income-2.34M
Earnings per Basic Share-0.02
Earnings per Basic Share (USD)-0.02
Earnings per Diluted Share-0.02
Earning Before Interest & Taxes (EBIT)-1.80M
Earning Before Interest & Taxes (USD)-1.80M
Weighted Average Shares93.72M
Weighted Average Shares Diluted93.72M
Balance Sheet
Cash and Equivalents66.53M
Cash and Equivalents (USD)66.53M
Trade and Non-Trade Receivables12.12M
Current Assets158.22M
Property, Plant & Equipment Net17.42M
Total Assets190.60M
Debt Current648.00K
Total Debt5.56M
Current Liabilities45.34M
Debt Non-Current4.91M
Total Liabilities52.07M
Accumulated Retained Earnings (Deficit)-174.55M
Shareholders Equity138.53M
Shareholders Equity (USD)138.53M
Assets Non-Current32.38M
Total Debt (USD)5.56M
Goodwill and Intangible Assets13.27M
Liabilities Non-Current6.73M
Trade and Non-Trade Payables938.00K
Tax Assets486.00K
Cash Flow
Depreciation, Amortization & Accretion2.39M
Net Cash Flow from Financing6.27M
Net Cash Flow / Change in Cash & Cash Equivalents4.97M
Capital Expenditure-1.41M
Issuance (Purchase) of Equity Shares1.83M
Issuance (Repayment) of Debt Securities -37.00K
Net Cash Flow from Investing-1.41M
Net Cash Flow from Operations118.00K
Share Based Compensation5.98M