Discover

EXFY
Expensify, Inc.
2.38
13 x 2.38
5 x 2.39
bid
ask
-
0.09
3.62%
12:36 PM
timesize
Ytd57.66%
1y33.00%
2.02
day range
2.48
0.69
52 week range
2.81
Open2.36Prev Close2.47Low2.02High2.48Mkt Cap230.00M
Vol1.54MAvg Vol1.48MEPS0.09P/E26.50Forward P/E13.62
Beta1.67Short Ratio0.61Inst. Own34.87%DividendN/ADiv YieldN/A
Ex Div DateN/AEarning08-0650-d Avg1.65200-d Avg1.351yr Est3.75
Income Statement
Total Revenue33.87M
Revenues (USD)33.87M
Cost of Revenue17.54M
Gross Profit16.33M
Operating Expenses19.25M
Research and Development Expense4.98M
Selling, General and Administrative Expense14.27M
Operating Income-2.92M
Income Tax Expense1.13M
Net Income-3.85M
Net Income Common Stock-3.85M
Net Income Common Stock (USD)-3.85M
Consolidated Income-3.85M
Earnings per Basic Share-0.04
Earnings per Basic Share (USD)-0.04
Earnings per Diluted Share-0.04
Earning Before Interest & Taxes (EBIT)-2.72M
Earning Before Interest & Taxes (USD)-2.72M
Weighted Average Shares95.44M
Weighted Average Shares Diluted95.44M
Balance Sheet
Cash and Equivalents65.76M
Cash and Equivalents (USD)65.76M
Trade and Non-Trade Receivables11.17M
Current Assets154.19M
Property, Plant & Equipment Net17.10M
Total Assets185.41M
Debt Current626.00K
Total Debt5.38M
Current Liabilities44.10M
Debt Non-Current4.75M
Total Liabilities50.84M
Accumulated Retained Earnings (Deficit)-178.40M
Shareholders Equity134.56M
Shareholders Equity (USD)134.56M
Assets Non-Current31.22M
Total Debt (USD)5.38M
Goodwill and Intangible Assets12.40M
Liabilities Non-Current6.75M
Trade and Non-Trade Payables1.13M
Tax Assets474.00K
Cash Flow
Depreciation, Amortization & Accretion2.48M
Net Cash Flow from Financing-7.33M
Net Cash Flow / Change in Cash & Cash Equivalents21.00K
Capital Expenditure-1.08M
Issuance (Purchase) of Equity Shares-6.96M
Issuance (Repayment) of Debt Securities -151.00K
Net Cash Flow from Investing-1.08M
Net Cash Flow from Operations8.43M
Share Based Compensation7.21M