| Income Statement |
| Total Revenue | 27.77B |
|
| Revenues (USD) | 27.77B |
| Cost of Revenue | 21.15B |
| Gross Profit | 6.62B |
| Operating Expenses | 3.64B |
| Selling, General and Administrative Expense | 361.00M |
| Operating Income | 2.98B |
| Interest Expense | 947.00M |
| Income Tax Expense | 135.00M |
| Net Income | 1.25B |
| Net Income Common Stock | 1.19B |
| Net Income Common Stock (USD) | 1.19B |
| Consolidated Income | 1.98B |
| Net Income to Non-Controlling Interests | 722.00M |
| Earnings per Basic Share | 0.35 |
| Earnings per Basic Share (USD) | 0.35 |
| Earnings per Diluted Share | 0.35 |
| Dividends per Basic Common Share | 0.34 |
| Earning Before Interest & Taxes (EBIT) | 2.34B |
| Earning Before Interest & Taxes (USD) | 2.34B |
| Preferred Dividends Income Statement Impact | 60.00M |
| Weighted Average Shares | 3.44B |
| Balance Sheet |
| Cash and Equivalents | 951.00M |
| Cash and Equivalents (USD) | 951.00M |
| Investments | 3.67B |
| Investments Current | 20.00M |
| Investments Non-Current | 3.65B |
| Trade and Non-Trade Receivables | 15.85B |
| Current Assets | 22.26B |
| Property, Plant & Equipment Net | 105.99B |
| Total Assets | 147.48B |
| Debt Current | 220.00M |
| Total Debt | 71.11B |
| Current Liabilities | 19.04B |
| Debt Non-Current | 70.89B |
| Total Liabilities | 97.75B |
| Accumulated Other Comprehensive Income | 72.00M |
| Shareholders Equity | 34.46B |
| Shareholders Equity (USD) | 34.46B |
| Assets Non-Current | 125.22B |
| Total Debt (USD) | 71.11B |
| Goodwill and Intangible Assets | 12.90B |
| Inventory | 4.64B |
| Liabilities Non-Current | 78.70B |
| Trade and Non-Trade Payables | 13.15B |
| Tax Assets | 38.00M |
| Tax Liabilities | 5.59B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.58B |
| Net Cash Flow from Financing | -1.16B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -321.00M |
| Capital Expenditure | -1.92B |
| Net Cash Flow - Business Acquisitions and Disposals | -672.00M |
| Issuance (Repayment) of Debt Securities | 552.00M |
| Payment of Dividends & Other Cash Distributions | -1.17B |
| Net Cash Flow from Investing | -2.53B |
| Net Cash Flow from Operations | 3.38B |
| Share Based Compensation | 42.00M |