| Income Statement |
| Total Revenue | 34.33B |
|
| Revenues (USD) | 34.33B |
| Cost of Revenue | 26.94B |
| Gross Profit | 7.40B |
| Operating Expenses | 3.82B |
| Selling, General and Administrative Expense | 421.00M |
| Operating Income | 3.57B |
| Interest Expense | 934.00M |
| Income Tax Expense | 194.00M |
| Net Income | 2.09B |
| Net Income Common Stock | 2.03B |
| Net Income Common Stock (USD) | 2.03B |
| Consolidated Income | 2.53B |
| Net Income to Non-Controlling Interests | 442.00M |
| Earnings per Basic Share | 0.59 |
| Earnings per Basic Share (USD) | 0.59 |
| Earnings per Diluted Share | 0.59 |
| Dividends per Basic Common Share | 0.34 |
| Earning Before Interest & Taxes (EBIT) | 3.22B |
| Earning Before Interest & Taxes (USD) | 3.22B |
| Preferred Dividends Income Statement Impact | 61.00M |
| Weighted Average Shares | 3.44B |
| Balance Sheet |
| Cash and Equivalents | 1.02B |
| Cash and Equivalents (USD) | 1.02B |
| Investments | 3.65B |
| Investments Current | 12.00M |
| Investments Non-Current | 3.64B |
| Trade and Non-Trade Receivables | 17.04B |
| Current Assets | 23.11B |
| Property, Plant & Equipment Net | 106.04B |
| Total Assets | 148.17B |
| Debt Current | 227.00M |
| Total Debt | 70.24B |
| Current Liabilities | 19.86B |
| Debt Non-Current | 70.01B |
| Total Liabilities | 97.65B |
| Accumulated Other Comprehensive Income | 49.00M |
| Shareholders Equity | 35.33B |
| Shareholders Equity (USD) | 35.33B |
| Assets Non-Current | 125.06B |
| Total Debt (USD) | 70.24B |
| Goodwill and Intangible Assets | 12.77B |
| Inventory | 4.39B |
| Liabilities Non-Current | 77.79B |
| Trade and Non-Trade Payables | 13.77B |
| Tax Assets | 28.00M |
| Tax Liabilities | 5.57B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.58B |
| Net Cash Flow from Financing | -2.60B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 69.00M |
| Capital Expenditure | -1.56B |
| Net Cash Flow - Business Acquisitions and Disposals | -65.00M |
| Issuance (Repayment) of Debt Securities | -832.00M |
| Payment of Dividends & Other Cash Distributions | -1.24B |
| Net Cash Flow from Investing | -1.60B |
| Net Cash Flow from Operations | 4.27B |
| Share Based Compensation | 46.00M |