| Income Statement |
| Total Revenue | 4.50B |
|
| Revenues (USD) | 4.50B |
| Cost of Revenue | 2.31B |
| Gross Profit | 2.19B |
| Operating Expenses | 1.11B |
| Operating Income | 1.08B |
| Interest Expense | 365.26M |
| Income Tax Expense | 203.33M |
| Net Income | 606.84M |
| Net Income Common Stock | 606.84M |
| Net Income Common Stock (USD) | 606.84M |
| Consolidated Income | 608.72M |
| Net Income to Non-Controlling Interests | 1.88M |
| Earnings per Basic Share | 1.61 |
| Earnings per Basic Share (USD) | 1.61 |
| Earnings per Diluted Share | 1.61 |
| Dividends per Basic Common Share | 0.79 |
| Earning Before Interest & Taxes (EBIT) | 1.18B |
| Earning Before Interest & Taxes (USD) | 1.18B |
| Weighted Average Shares | 376.03M |
| Weighted Average Shares Diluted | 376.58M |
| Balance Sheet |
| Cash and Equivalents | 270.18M |
| Cash and Equivalents (USD) | 270.18M |
| Investments | 322.19M |
| Investments Non-Current | 322.19M |
| Trade and Non-Trade Receivables | 2.30B |
| Current Assets | 5.34B |
| Property, Plant & Equipment Net | 46.47B |
| Total Assets | 64.71B |
| Debt Current | 3.22B |
| Total Debt | 30.34B |
| Current Liabilities | 8.21B |
| Debt Non-Current | 27.12B |
| Total Liabilities | 48.18B |
| Accumulated Retained Earnings (Deficit) | 4.82B |
| Accumulated Other Comprehensive Income | -20.38M |
| Shareholders Equity | 16.53B |
| Shareholders Equity (USD) | 16.53B |
| Assets Non-Current | 59.36B |
| Total Debt (USD) | 30.34B |
| Goodwill and Intangible Assets | 4.23B |
| Inventory | 489.42M |
| Liabilities Non-Current | 39.97B |
| Trade and Non-Trade Payables | 1.66B |
| Tax Liabilities | 5.89B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 420.48M |
| Net Cash Flow from Financing | -82.84M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 91.55M |
| Capital Expenditure | -1.01B |
| Issuance (Repayment) of Debt Securities | 238.41M |
| Payment of Dividends & Other Cash Distributions | -290.02M |
| Net Cash Flow from Investing | -1.15B |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.88M |
| Net Cash Flow from Operations | 1.32B |