| Income Statement |
| Total Revenue | 3.38B |
|
| Revenues (USD) | 3.38B |
| Cost of Revenue | 570.39M |
| Gross Profit | 2.81B |
| Operating Expenses | 772.39M |
| Research and Development Expense | 430.00K |
| Selling, General and Administrative Expense | 95.75M |
| Operating Income | 2.04B |
| Interest Expense | 96.78M |
| Income Tax Expense | 433.35M |
| Net Income | 1.49B |
| Net Income Common Stock | 1.49B |
| Net Income Common Stock (USD) | 1.49B |
| Consolidated Income | 1.55B |
| Net Income to Non-Controlling Interests | 66.70M |
| Earnings per Basic Share | 2.38 |
| Earnings per Basic Share (USD) | 2.38 |
| Earnings per Diluted Share | 2.36 |
| Dividends per Basic Common Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 2.02B |
| Earning Before Interest & Taxes (USD) | 2.02B |
| Weighted Average Shares | 625.14M |
| Weighted Average Shares Diluted | 629.21M |
| Balance Sheet |
| Cash and Equivalents | 326.57M |
| Cash and Equivalents (USD) | 326.57M |
| Investments | 4.10B |
| Investments Current | 184.02M |
| Investments Non-Current | 3.92B |
| Trade and Non-Trade Receivables | 953.31M |
| Current Assets | 1.56B |
| Property, Plant & Equipment Net | 33.53B |
| Total Assets | 41.69B |
| Debt Current | 571.71M |
| Total Debt | 6.06B |
| Current Liabilities | 2.37B |
| Debt Non-Current | 5.48B |
| Total Liabilities | 12.91B |
| Accumulated Retained Earnings (Deficit) | 5.62B |
| Accumulated Other Comprehensive Income | -1.88M |
| Shareholders Equity | 25.12B |
| Shareholders Equity (USD) | 25.12B |
| Assets Non-Current | 40.14B |
| Total Debt (USD) | 6.06B |
| Goodwill and Intangible Assets | 2.26B |
| Liabilities Non-Current | 10.54B |
| Trade and Non-Trade Payables | 1.41B |
| Tax Liabilities | 3.88B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 654.79M |
| Net Cash Flow from Financing | -2.00B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 215.77M |
| Capital Expenditure | -598.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -215.15M |
| Issuance (Repayment) of Debt Securities | -1.84B |
| Payment of Dividends & Other Cash Distributions | -103.07M |
| Net Cash Flow from Investing | -842.44M |
| Net Cash Flow - Investment Acquisitions and Disposals | -27.88M |
| Net Cash Flow from Operations | 3.06B |
| Share Based Compensation | 18.60M |