| Income Statement |
| Total Revenue | 1.45B |
|
| Revenues (USD) | 1.45B |
| Cost of Revenue | 1.04B |
| Gross Profit | 411.00M |
| Operating Expenses | 317.00M |
| Selling, General and Administrative Expense | 317.00M |
| Operating Income | 94.00M |
| Interest Expense | 73.00M |
| Income Tax Expense | 14.00M |
| Net Income | 19.00M |
| Net Income Common Stock | 16.00M |
| Net Income Common Stock (USD) | 16.00M |
| Consolidated Income | 19.00M |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 106.00M |
| Earning Before Interest & Taxes (USD) | 106.00M |
| Preferred Dividends Income Statement Impact | 3.00M |
| Weighted Average Shares | 253.00M |
| Weighted Average Shares Diluted | 260.00M |
| Balance Sheet |
| Cash and Equivalents | 443.00M |
| Cash and Equivalents (USD) | 443.00M |
| Investments | 63.00M |
| Investments Non-Current | 63.00M |
| Trade and Non-Trade Receivables | 971.00M |
| Current Assets | 2.21B |
| Property, Plant & Equipment Net | 4.60B |
| Total Assets | 7.11B |
| Debt Current | 216.00M |
| Total Debt | 4.81B |
| Current Liabilities | 914.00M |
| Debt Non-Current | 4.59B |
| Total Liabilities | 5.53B |
| Accumulated Retained Earnings (Deficit) | -47.00M |
| Shareholders Equity | 1.21B |
| Shareholders Equity (USD) | 1.21B |
| Assets Non-Current | 4.90B |
| Total Debt (USD) | 4.81B |
| Goodwill and Intangible Assets | 143.00M |
| Inventory | 460.00M |
| Liabilities Non-Current | 4.62B |
| Trade and Non-Trade Payables | 105.00M |
| Tax Liabilities | 22.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 112.00M |
| Net Cash Flow from Financing | 506.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 114.00M |
| Capital Expenditure | -443.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Purchase) of Equity Shares | 1000.00K |
| Issuance (Repayment) of Debt Securities | 548.00M |
| Net Cash Flow from Investing | -450.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.00M |
| Net Cash Flow from Operations | 58.00M |
| Share Based Compensation | 26.00M |