| Income Statement |
| Total Revenue | 989.00M |
|
| Revenues (USD) | 989.00M |
| Cost of Revenue | 702.00M |
| Gross Profit | 287.00M |
| Operating Expenses | 286.00M |
| Selling, General and Administrative Expense | 286.00M |
| Operating Income | 1000.00K |
| Interest Expense | 70.00M |
| Income Tax Expense | -32.00M |
| Net Income | -29.00M |
| Net Income Common Stock | -41.00M |
| Net Income Common Stock (USD) | -41.00M |
| Consolidated Income | -29.00M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | 9.00M |
| Earning Before Interest & Taxes (USD) | 9.00M |
| Preferred Dividends Income Statement Impact | 12.00M |
| Weighted Average Shares | 209.00M |
| Weighted Average Shares Diluted | 209.00M |
| Balance Sheet |
| Cash and Equivalents | 329.00M |
| Cash and Equivalents (USD) | 329.00M |
| Investments | 60.00M |
| Investments Non-Current | 60.00M |
| Trade and Non-Trade Receivables | 818.00M |
| Current Assets | 1.87B |
| Property, Plant & Equipment Net | 4.22B |
| Total Assets | 6.36B |
| Debt Current | 190.00M |
| Total Debt | 4.21B |
| Current Liabilities | 758.00M |
| Debt Non-Current | 4.02B |
| Total Liabilities | 4.79B |
| Accumulated Retained Earnings (Deficit) | -29.00M |
| Accumulated Other Comprehensive Income | -1000.00K |
| Shareholders Equity | 1.20B |
| Shareholders Equity (USD) | 1.20B |
| Assets Non-Current | 4.49B |
| Total Debt (USD) | 4.21B |
| Goodwill and Intangible Assets | 143.00M |
| Inventory | 427.00M |
| Liabilities Non-Current | 4.03B |
| Trade and Non-Trade Payables | 73.00M |
| Tax Liabilities | 10.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 104.00M |
| Net Cash Flow from Financing | 503.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 23.00M |
| Capital Expenditure | -270.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -7.00M |
| Issuance (Purchase) of Equity Shares | 708.00M |
| Issuance (Repayment) of Debt Securities | -203.00M |
| Net Cash Flow from Investing | -280.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.00M |
| Net Cash Flow from Operations | -200.00M |
| Share Based Compensation | 19.00M |