| Income Statement |
| Total Revenue | 2.63B |
|
| Revenues (USD) | 2.63B |
| Cost of Revenue | 1.23B |
| Gross Profit | 1.40B |
| Operating Expenses | 730.00M |
| Selling, General and Administrative Expense | 701.00M |
| Operating Income | 665.00M |
| Interest Expense | 151.00M |
| Income Tax Expense | 46.00M |
| Net Income | 479.00M |
| Net Income Common Stock | 479.00M |
| Net Income Common Stock (USD) | 479.00M |
| Consolidated Income | 477.00M |
| Net Income to Non-Controlling Interests | -2.00M |
| Earnings per Basic Share | 4.86 |
| Earnings per Basic Share (USD) | 4.86 |
| Earnings per Diluted Share | 4.83 |
| Dividends per Basic Common Share | 5.16 |
| Earning Before Interest & Taxes (EBIT) | 676.00M |
| Earning Before Interest & Taxes (USD) | 676.00M |
| Weighted Average Shares | 98.64M |
| Weighted Average Shares Diluted | 99.14M |
| Balance Sheet |
| Cash and Equivalents | 979.00M |
| Cash and Equivalents (USD) | 979.00M |
| Investments | 1.25B |
| Investments Current | 1.25B |
| Trade and Non-Trade Receivables | 1.26B |
| Current Assets | 4.32B |
| Property, Plant & Equipment Net | 26.52B |
| Total Assets | 41.08B |
| Debt Current | 1.51B |
| Total Debt | 23.36B |
| Current Liabilities | 3.82B |
| Debt Non-Current | 21.85B |
| Total Liabilities | 26.68B |
| Accumulated Retained Earnings (Deficit) | -6.24B |
| Accumulated Other Comprehensive Income | -1.37B |
| Shareholders Equity | 14.38B |
| Shareholders Equity (USD) | 14.38B |
| Assets Non-Current | 36.75B |
| Total Debt (USD) | 23.36B |
| Goodwill and Intangible Assets | 7.12B |
| Liabilities Non-Current | 22.86B |
| Trade and Non-Trade Payables | 1.26B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 557.00M |
| Net Cash Flow from Financing | -355.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -409.00M |
| Capital Expenditure | -1.68B |
| Net Cash Flow - Business Acquisitions and Disposals | 90.00M |
| Issuance (Repayment) of Debt Securities | 171.00M |
| Payment of Dividends & Other Cash Distributions | -510.00M |
| Net Cash Flow from Investing | -1.12B |
| Net Cash Flow - Investment Acquisitions and Disposals | 473.00M |
| Net Cash Flow from Operations | 1.07B |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 145.00M |