| Income Statement |
| Total Revenue | 2.44B |
|
| Revenues (USD) | 2.44B |
| Cost of Revenue | 1.19B |
| Gross Profit | 1.26B |
| Operating Expenses | 681.00M |
| Selling, General and Administrative Expense | 685.00M |
| Operating Income | 577.00M |
| Interest Expense | 148.00M |
| Income Tax Expense | 56.00M |
| Net Income | 415.00M |
| Net Income Common Stock | 415.00M |
| Net Income Common Stock (USD) | 415.00M |
| Consolidated Income | 415.00M |
| Earnings per Basic Share | 4.22 |
| Earnings per Basic Share (USD) | 4.22 |
| Earnings per Diluted Share | 4.20 |
| Dividends per Basic Common Share | 5.16 |
| Earning Before Interest & Taxes (EBIT) | 619.00M |
| Earning Before Interest & Taxes (USD) | 619.00M |
| Weighted Average Shares | 98.39M |
| Weighted Average Shares Diluted | 98.73M |
| Balance Sheet |
| Cash and Equivalents | 1.36B |
| Cash and Equivalents (USD) | 1.36B |
| Investments | 1.69B |
| Investments Current | 1.69B |
| Trade and Non-Trade Receivables | 1.11B |
| Current Assets | 5.35B |
| Property, Plant & Equipment Net | 25.51B |
| Total Assets | 40.90B |
| Debt Current | 2.23B |
| Total Debt | 23.34B |
| Current Liabilities | 4.54B |
| Debt Non-Current | 21.11B |
| Total Liabilities | 26.58B |
| Accumulated Retained Earnings (Deficit) | -6.19B |
| Accumulated Other Comprehensive Income | -1.34B |
| Shareholders Equity | 14.30B |
| Shareholders Equity (USD) | 14.30B |
| Assets Non-Current | 35.55B |
| Total Debt (USD) | 23.34B |
| Goodwill and Intangible Assets | 7.19B |
| Liabilities Non-Current | 22.04B |
| Trade and Non-Trade Payables | 1.32B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 544.00M |
| Net Cash Flow from Financing | 349.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -399.00M |
| Capital Expenditure | -1.38B |
| Net Cash Flow - Business Acquisitions and Disposals | 258.00M |
| Issuance (Purchase) of Equity Shares | 49.00M |
| Issuance (Repayment) of Debt Securities | 777.00M |
| Payment of Dividends & Other Cash Distributions | -519.00M |
| Net Cash Flow from Investing | -1.46B |
| Net Cash Flow - Investment Acquisitions and Disposals | -338.00M |
| Net Cash Flow from Operations | 717.00M |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 128.00M |