| Income Statement |
| Total Revenue | 29.32B |
|
| Revenues (USD) | 20.65B |
| Cost of Revenue | 22.62B |
| Gross Profit | 6.70B |
| Operating Expenses | 3.79B |
| Selling, General and Administrative Expense | 2.36B |
| Operating Income | 2.91B |
| Interest Expense | 1.40B |
| Income Tax Expense | 442.00M |
| Net Income | 1.50B |
| Net Income Common Stock | 1.40B |
| Net Income Common Stock (USD) | 983.10M |
| Consolidated Income | 1.57B |
| Net Income to Non-Controlling Interests | 69.00M |
| Earnings per Basic Share | 0.64 |
| Earnings per Basic Share (USD) | 0.45 |
| Earnings per Diluted Share | 0.64 |
| Dividends per Basic Common Share | 0.71 |
| Earning Before Interest & Taxes (EBIT) | 3.34B |
| Earning Before Interest & Taxes (USD) | 2.35B |
| Preferred Dividends Income Statement Impact | 105.00M |
| Weighted Average Shares | 2.18B |
| Balance Sheet |
| Cash and Equivalents | 2.07B |
| Cash and Equivalents (USD) | 1.46B |
| Investments | 23.81B |
| Investments Non-Current | 23.81B |
| Trade and Non-Trade Receivables | 9.94B |
| Current Assets | 17.72B |
| Property, Plant & Equipment Net | 137.66B |
| Total Assets | 231.65B |
| Debt Current | 8.28B |
| Total Debt | 112.13B |
| Current Liabilities | 24.58B |
| Debt Non-Current | 103.85B |
| Total Liabilities | 163.54B |
| Accumulated Retained Earnings (Deficit) | -20.33B |
| Accumulated Other Comprehensive Income | 6.73B |
| Shareholders Equity | 65.35B |
| Shareholders Equity (USD) | 46.02B |
| Assets Non-Current | 213.93B |
| Total Debt (USD) | 78.97B |
| Goodwill and Intangible Assets | 40.19B |
| Inventory | 1.60B |
| Liabilities Non-Current | 138.96B |
| Trade and Non-Trade Payables | 10.18B |
| Tax Assets | 940.00M |
| Tax Liabilities | 21.66B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.43B |
| Net Cash Flow from Financing | -823.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 242.00M |
| Capital Expenditure | -3.03B |
| Issuance (Repayment) of Debt Securities | 1.52B |
| Payment of Dividends & Other Cash Distributions | -2.12B |
| Net Cash Flow from Investing | -3.07B |
| Net Cash Flow - Investment Acquisitions and Disposals | -26.00M |
| Net Cash Flow from Operations | 4.11B |
| Effect of Exchange Rate Changes on Cash | 24.00M |