| Income Statement |
| Total Revenue | 8.66M |
|
| Revenues (USD) | 9.96M |
| Cost of Revenue | 9.59M |
| Gross Profit | -928.00K |
| Operating Expenses | 1.77M |
| Research and Development Expense | 375.00K |
| Selling, General and Administrative Expense | 2.48M |
| Operating Income | -2.70M |
| Interest Expense | 6.12M |
| Income Tax Expense | 1.60M |
| Net Income | -10.44M |
| Net Income Common Stock | -10.44M |
| Net Income Common Stock (USD) | -12.00M |
| Consolidated Income | -12.22M |
| Net Income from Discontinued Operations | -298.00K |
| Net Income to Non-Controlling Interests | -1.78M |
| Earnings per Basic Share | -0.76 |
| Earnings per Basic Share (USD) | -0.87 |
| Earnings per Diluted Share | -0.76 |
| Earning Before Interest & Taxes (EBIT) | -2.73M |
| Earning Before Interest & Taxes (USD) | -3.13M |
| Weighted Average Shares | 12.85M |
| Balance Sheet |
| Cash and Equivalents | 104.16M |
| Cash and Equivalents (USD) | 119.72M |
| Investments | 15.99M |
| Investments Non-Current | 15.99M |
| Trade and Non-Trade Receivables | 41.75M |
| Current Assets | 194.10M |
| Property, Plant & Equipment Net | 630.66M |
| Total Assets | 885.42M |
| Debt Current | 105.96M |
| Total Debt | 680.31M |
| Current Liabilities | 138.38M |
| Debt Non-Current | 574.35M |
| Total Liabilities | 726.55M |
| Accumulated Retained Earnings (Deficit) | -24.14M |
| Shareholders Equity | 134.39M |
| Shareholders Equity (USD) | 154.47M |
| Assets Non-Current | 691.31M |
| Total Debt (USD) | 781.96M |
| Goodwill and Intangible Assets | 501.00K |
| Liabilities Non-Current | 588.17M |
| Trade and Non-Trade Payables | 26.34M |
| Tax Assets | 11.47M |
| Tax Liabilities | 5.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.51M |
| Net Cash Flow from Financing | 31.14M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.92M |
| Capital Expenditure | -12.19M |
| Issuance (Purchase) of Equity Shares | 24.00K |
| Issuance (Repayment) of Debt Securities | 27.13M |
| Net Cash Flow from Investing | -31.91M |
| Net Cash Flow - Investment Acquisitions and Disposals | -19.73M |
| Net Cash Flow from Operations | -1.94M |
| Effect of Exchange Rate Changes on Cash | -1.20M |