| Income Statement |
| Total Revenue | 12.42M |
|
| Revenues (USD) | 14.17M |
| Cost of Revenue | 9.36M |
| Gross Profit | 3.06M |
| Operating Expenses | 2.18M |
| Research and Development Expense | 435.00K |
| Selling, General and Administrative Expense | 2.47M |
| Operating Income | 875.00K |
| Interest Expense | 4.06M |
| Income Tax Expense | -10.98M |
| Net Income | 72.33M |
| Net Income Common Stock | 72.33M |
| Net Income Common Stock (USD) | 82.56M |
| Consolidated Income | 70.51M |
| Net Income from Discontinued Operations | -83.04M |
| Net Income to Non-Controlling Interests | -1.83M |
| Earnings per Basic Share | 5.25 |
| Earnings per Basic Share (USD) | 5.99 |
| Earnings per Diluted Share | 5.25 |
| Earning Before Interest & Taxes (EBIT) | 65.42M |
| Earning Before Interest & Taxes (USD) | 74.66M |
| Weighted Average Shares | 13.78M |
| Balance Sheet |
| Cash and Equivalents | 114.06M |
| Cash and Equivalents (USD) | 130.18M |
| Investments | 69.02M |
| Investments Current | 53.32M |
| Investments Non-Current | 15.70M |
| Trade and Non-Trade Receivables | 43.87M |
| Current Assets | 196.04M |
| Property, Plant & Equipment Net | 703.35M |
| Total Assets | 959.19M |
| Debt Current | 108.26M |
| Total Debt | 664.28M |
| Current Liabilities | 158.57M |
| Debt Non-Current | 556.02M |
| Total Liabilities | 726.87M |
| Accumulated Retained Earnings (Deficit) | 48.20M |
| Shareholders Equity | 210.37M |
| Shareholders Equity (USD) | 240.10M |
| Assets Non-Current | 763.15M |
| Total Debt (USD) | 758.16M |
| Goodwill and Intangible Assets | 602.00K |
| Liabilities Non-Current | 568.30M |
| Trade and Non-Trade Payables | 30.00M |
| Tax Assets | 9.65M |
| Tax Liabilities | 20.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.59M |
| Net Cash Flow from Financing | -50.29M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 29.78M |
| Capital Expenditure | -56.02M |
| Issuance (Repayment) of Debt Securities | -50.29M |
| Net Cash Flow from Investing | 78.31M |
| Net Cash Flow - Investment Acquisitions and Disposals | 134.34M |
| Net Cash Flow from Operations | -1.80M |
| Effect of Exchange Rate Changes on Cash | 3.55M |
| Share Based Compensation | 154.00K |