| Income Statement |
| Total Revenue | 4.10B |
|
| Revenues (USD) | 4.10B |
| Cost of Revenue | 1.99B |
| Gross Profit | 2.12B |
| Operating Expenses | 1.04B |
| Operating Income | 1.07B |
| Interest Expense | 524.00M |
| Income Tax Expense | 101.00M |
| Net Income | 570.00M |
| Net Income Common Stock | 531.00M |
| Net Income Common Stock (USD) | 531.00M |
| Consolidated Income | 570.00M |
| Earnings per Basic Share | 1.38 |
| Earnings per Basic Share (USD) | 1.38 |
| Earnings per Diluted Share | 1.37 |
| Dividends per Basic Common Share | 0.88 |
| Earning Before Interest & Taxes (EBIT) | 1.20B |
| Earning Before Interest & Taxes (USD) | 1.20B |
| Preferred Dividends Income Statement Impact | 39.00M |
| Weighted Average Shares | 385.00M |
| Weighted Average Shares Diluted | 387.00M |
| Balance Sheet |
| Cash and Equivalents | 168.00M |
| Cash and Equivalents (USD) | 168.00M |
| Investments | 4.52B |
| Investments Non-Current | 4.52B |
| Trade and Non-Trade Receivables | 3.09B |
| Current Assets | 7.18B |
| Property, Plant & Equipment Net | 65.36B |
| Total Assets | 94.48B |
| Debt Current | 4.36B |
| Total Debt | 42.70B |
| Current Liabilities | 9.70B |
| Debt Non-Current | 38.34B |
| Total Liabilities | 75.59B |
| Accumulated Retained Earnings (Deficit) | 10.90B |
| Accumulated Other Comprehensive Income | 6.00M |
| Shareholders Equity | 17.32B |
| Shareholders Equity (USD) | 17.32B |
| Assets Non-Current | 87.30B |
| Total Debt (USD) | 42.70B |
| Inventory | 542.00M |
| Liabilities Non-Current | 65.89B |
| Trade and Non-Trade Payables | 2.41B |
| Tax Liabilities | 9.28B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 834.00M |
| Net Cash Flow from Financing | 212.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 51.00M |
| Capital Expenditure | -1.54B |
| Issuance (Purchase) of Equity Shares | -26.00M |
| Issuance (Repayment) of Debt Securities | 1.16B |
| Payment of Dividends & Other Cash Distributions | -338.00M |
| Net Cash Flow from Investing | -1.59B |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 1.43B |