| Income Statement |
| Total Revenue | 584.00M |
|
| Revenues (USD) | 584.00M |
| Cost of Revenue | 439.00M |
| Gross Profit | 145.00M |
| Operating Expenses | 79.00M |
| Selling, General and Administrative Expense | 79.00M |
| Operating Income | 66.00M |
| Interest Expense | 10.00M |
| Income Tax Expense | 20.00M |
| Net Income | 43.00M |
| Net Income Common Stock | 43.00M |
| Net Income Common Stock (USD) | 43.00M |
| Consolidated Income | 43.00M |
| Earnings per Basic Share | 0.35 |
| Earnings per Basic Share (USD) | 0.35 |
| Earnings per Diluted Share | 0.35 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 73.00M |
| Earning Before Interest & Taxes (USD) | 73.00M |
| Weighted Average Shares | 121.87M |
| Weighted Average Shares Diluted | 122.09M |
| Balance Sheet |
| Cash and Equivalents | 47.00M |
| Cash and Equivalents (USD) | 47.00M |
| Investments | 229.00M |
| Investments Current | 58.00M |
| Investments Non-Current | 171.00M |
| Trade and Non-Trade Receivables | 530.00M |
| Current Assets | 1.05B |
| Property, Plant & Equipment Net | 829.00M |
| Total Assets | 2.71B |
| Debt Current | 21.00M |
| Total Debt | 621.00M |
| Current Liabilities | 874.00M |
| Debt Non-Current | 600.00M |
| Total Liabilities | 1.57B |
| Accumulated Retained Earnings (Deficit) | 169.00M |
| Accumulated Other Comprehensive Income | -193.00M |
| Shareholders Equity | 1.14B |
| Shareholders Equity (USD) | 1.14B |
| Assets Non-Current | 1.66B |
| Total Debt (USD) | 621.00M |
| Deferred Revenue | 366.00M |
| Goodwill and Intangible Assets | 440.00M |
| Inventory | 279.00M |
| Liabilities Non-Current | 698.00M |
| Trade and Non-Trade Payables | 363.00M |
| Tax Assets | 25.00M |
| Tax Liabilities | 141.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 37.00M |
| Net Cash Flow from Financing | -37.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.00M |
| Capital Expenditure | -11.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -7.00M |
| Issuance (Repayment) of Debt Securities | -35.00M |
| Payment of Dividends & Other Cash Distributions | -4.00M |
| Net Cash Flow from Investing | -19.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000.00K |
| Net Cash Flow from Operations | 32.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 22.00M |