| Income Statement |
| Total Revenue | 582.00M |
|
| Revenues (USD) | 582.00M |
| Cost of Revenue | 443.00M |
| Gross Profit | 139.00M |
| Operating Expenses | 81.00M |
| Selling, General and Administrative Expense | 81.00M |
| Operating Income | 58.00M |
| Interest Expense | 12.00M |
| Income Tax Expense | 15.00M |
| Net Income | 30.00M |
| Net Income Common Stock | 30.00M |
| Net Income Common Stock (USD) | 30.00M |
| Consolidated Income | 30.00M |
| Earnings per Basic Share | 0.25 |
| Earnings per Basic Share (USD) | 0.25 |
| Earnings per Diluted Share | 0.25 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 57.00M |
| Earning Before Interest & Taxes (USD) | 57.00M |
| Weighted Average Shares | 122.09M |
| Weighted Average Shares Diluted | 122.20M |
| Balance Sheet |
| Cash and Equivalents | 74.00M |
| Cash and Equivalents (USD) | 74.00M |
| Investments | 218.00M |
| Investments Current | 58.00M |
| Investments Non-Current | 160.00M |
| Trade and Non-Trade Receivables | 528.00M |
| Current Assets | 1.13B |
| Property, Plant & Equipment Net | 850.00M |
| Total Assets | 2.80B |
| Debt Current | 22.00M |
| Total Debt | 597.00M |
| Current Liabilities | 952.00M |
| Debt Non-Current | 575.00M |
| Total Liabilities | 1.63B |
| Accumulated Retained Earnings (Deficit) | 195.00M |
| Accumulated Other Comprehensive Income | -189.00M |
| Shareholders Equity | 1.17B |
| Shareholders Equity (USD) | 1.17B |
| Assets Non-Current | 1.67B |
| Total Debt (USD) | 597.00M |
| Deferred Revenue | 412.00M |
| Goodwill and Intangible Assets | 439.00M |
| Inventory | 317.00M |
| Liabilities Non-Current | 682.00M |
| Trade and Non-Trade Payables | 410.00M |
| Tax Assets | 29.00M |
| Tax Liabilities | 126.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 37.00M |
| Net Cash Flow from Financing | -31.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 32.00M |
| Capital Expenditure | -51.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 27.00M |
| Issuance (Repayment) of Debt Securities | -26.00M |
| Payment of Dividends & Other Cash Distributions | -4.00M |
| Net Cash Flow from Investing | -25.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000.00K |
| Net Cash Flow from Operations | 89.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 19.00M |