| Income Statement |
| Total Revenue | 17.70M |
|
| Revenues (USD) | 17.70M |
| Cost of Revenue | 4.13M |
| Gross Profit | 13.57M |
| Operating Expenses | 4.76M |
| Selling, General and Administrative Expense | 837.08K |
| Operating Income | 8.81M |
| Interest Expense | 1.54M |
| Net Income | 6.59M |
| Net Income Common Stock | 6.59M |
| Net Income Common Stock (USD) | 6.59M |
| Consolidated Income | 6.94M |
| Net Income to Non-Controlling Interests | 349.88K |
| Earnings per Basic Share | 2.36 |
| Earnings per Basic Share (USD) | 2.36 |
| Earnings per Diluted Share | 2.32 |
| Earning Before Interest & Taxes (EBIT) | 8.12M |
| Earning Before Interest & Taxes (USD) | 8.12M |
| Weighted Average Shares | 2.79M |
| Weighted Average Shares Diluted | 2.84M |
| Balance Sheet |
| Cash and Equivalents | 31.34M |
| Cash and Equivalents (USD) | 31.34M |
| Trade and Non-Trade Receivables | 4.93M |
| Current Assets | 34.99M |
| Property, Plant & Equipment Net | 174.59M |
| Total Assets | 212.47M |
| Debt Current | 21.74M |
| Total Debt | 97.39M |
| Current Liabilities | 27.38M |
| Debt Non-Current | 75.65M |
| Total Liabilities | 103.03M |
| Accumulated Retained Earnings (Deficit) | 31.54M |
| Shareholders Equity | 100.09M |
| Shareholders Equity (USD) | 100.09M |
| Assets Non-Current | 177.49M |
| Total Debt (USD) | 97.39M |
| Deferred Revenue | 1.03M |
| Inventory | 1.22M |
| Liabilities Non-Current | 75.65M |
| Trade and Non-Trade Payables | 2.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.97M |
| Net Cash Flow from Financing | -3.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.49M |
| Capital Expenditure | -19.92K |
| Issuance (Repayment) of Debt Securities | -2.81M |
| Net Cash Flow from Investing | -19.92K |
| Net Cash Flow from Operations | 10.21M |
| Share Based Compensation | 237.91K |