| Income Statement |
| Total Revenue | 12.79M |
|
| Revenues (USD) | 12.79M |
| Cost of Revenue | 5.88M |
| Gross Profit | 6.91M |
| Operating Expenses | 4.83M |
| Selling, General and Administrative Expense | 880.23K |
| Operating Income | 2.07M |
| Interest Expense | 1.50M |
| Net Income | 256.44K |
| Net Income Common Stock | 256.44K |
| Net Income Common Stock (USD) | 256.44K |
| Consolidated Income | 418.31K |
| Net Income to Non-Controlling Interests | 161.87K |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 1.76M |
| Earning Before Interest & Taxes (USD) | 1.76M |
| Weighted Average Shares | 2.80M |
| Weighted Average Shares Diluted | 2.83M |
| Balance Sheet |
| Cash and Equivalents | 24.86M |
| Cash and Equivalents (USD) | 24.86M |
| Trade and Non-Trade Receivables | 5.12M |
| Current Assets | 28.26M |
| Property, Plant & Equipment Net | 177.45M |
| Total Assets | 209.06M |
| Debt Current | 11.79M |
| Total Debt | 100.13M |
| Current Liabilities | 17.56M |
| Debt Non-Current | 88.35M |
| Total Liabilities | 105.90M |
| Accumulated Retained Earnings (Deficit) | 24.95M |
| Shareholders Equity | 93.77M |
| Shareholders Equity (USD) | 93.77M |
| Assets Non-Current | 180.80M |
| Total Debt (USD) | 100.13M |
| Deferred Revenue | 740.30K |
| Inventory | 1.09M |
| Liabilities Non-Current | 88.35M |
| Trade and Non-Trade Payables | 2.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.97M |
| Net Cash Flow from Financing | -2.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -815.87K |
| Capital Expenditure | -280.18K |
| Issuance (Repayment) of Debt Securities | -2.81M |
| Net Cash Flow from Investing | -280.18K |
| Net Cash Flow from Operations | 2.28M |
| Share Based Compensation | 235.30K |