| Income Statement |
| Total Revenue | 17.81M |
|
| Revenues (USD) | 20.47M |
| Cost of Revenue | 9.67M |
| Gross Profit | 8.15M |
| Operating Expenses | 15.51M |
| Research and Development Expense | 2.60M |
| Selling, General and Administrative Expense | 12.92M |
| Operating Income | -7.37M |
| Interest Expense | 1.71M |
| Income Tax Expense | 145.00K |
| Net Income | -9.08M |
| Net Income Common Stock | -9.08M |
| Net Income Common Stock (USD) | -10.44M |
| Consolidated Income | -9.08M |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -7.22M |
| Earning Before Interest & Taxes (USD) | -8.30M |
| Weighted Average Shares | 37.48M |
| Weighted Average Shares Diluted | 37.48M |
| Balance Sheet |
| Cash and Equivalents | 15.01M |
| Cash and Equivalents (USD) | 17.26M |
| Trade and Non-Trade Receivables | 21.35M |
| Current Assets | 50.36M |
| Property, Plant & Equipment Net | 13.01M |
| Total Assets | 72.06M |
| Debt Current | 7.84M |
| Total Debt | 27.79M |
| Current Liabilities | 37.51M |
| Debt Non-Current | 19.95M |
| Total Liabilities | 61.96M |
| Accumulated Retained Earnings (Deficit) | -137.70M |
| Accumulated Other Comprehensive Income | -8.87M |
| Shareholders Equity | 10.10M |
| Shareholders Equity (USD) | 11.61M |
| Assets Non-Current | 21.70M |
| Total Debt (USD) | 31.94M |
| Deferred Revenue | 8.88M |
| Goodwill and Intangible Assets | 4.50M |
| Inventory | 13.33M |
| Liabilities Non-Current | 24.45M |
| Trade and Non-Trade Payables | 12.54M |
| Tax Assets | 1.09M |
| Tax Liabilities | 182.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 896.00K |
| Net Cash Flow from Financing | -1.37M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.44M |
| Capital Expenditure | -929.00K |
| Issuance (Repayment) of Debt Securities | -1.37M |
| Net Cash Flow from Investing | -754.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.00K |
| Net Cash Flow from Operations | -2.97M |
| Effect of Exchange Rate Changes on Cash | -341.00K |
| Share Based Compensation | 302.00K |