| Income Statement |
| Total Revenue | 5.10B |
|
| Revenues (USD) | 5.10B |
| Cost of Revenue | 2.31B |
| Gross Profit | 2.78B |
| Operating Expenses | 1.61B |
| Operating Income | 1.18B |
| Interest Expense | 308.00M |
| Income Tax Expense | 303.00M |
| Net Income | 924.00M |
| Net Income Common Stock | 924.00M |
| Net Income Common Stock (USD) | 924.00M |
| Consolidated Income | 924.00M |
| Earnings per Basic Share | 2.55 |
| Earnings per Basic Share (USD) | 2.55 |
| Earnings per Diluted Share | 2.54 |
| Dividends per Basic Common Share | 0.89 |
| Earning Before Interest & Taxes (EBIT) | 1.54B |
| Earning Before Interest & Taxes (USD) | 1.54B |
| Weighted Average Shares | 363.00M |
| Weighted Average Shares Diluted | 364.40M |
| Balance Sheet |
| Cash and Equivalents | 147.00M |
| Cash and Equivalents (USD) | 147.00M |
| Investments | 1.06B |
| Investments Non-Current | 1.06B |
| Trade and Non-Trade Receivables | 3.58B |
| Current Assets | 6.29B |
| Property, Plant & Equipment Net | 56.58B |
| Total Assets | 74.74B |
| Debt Current | 1.24B |
| Total Debt | 27.18B |
| Current Liabilities | 5.29B |
| Debt Non-Current | 25.93B |
| Total Liabilities | 49.15B |
| Accumulated Retained Earnings (Deficit) | 15.46B |
| Accumulated Other Comprehensive Income | 12.00M |
| Shareholders Equity | 25.60B |
| Shareholders Equity (USD) | 25.60B |
| Assets Non-Current | 68.46B |
| Total Debt (USD) | 27.18B |
| Deposit Liabilities | 533.00M |
| Goodwill and Intangible Assets | 406.00M |
| Inventory | 528.00M |
| Liabilities Non-Current | 43.86B |
| Trade and Non-Trade Payables | 1.66B |
| Tax Assets | 54.00M |
| Tax Liabilities | 10.11B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 572.00M |
| Net Cash Flow from Financing | -721.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.48B |
| Capital Expenditure | -815.00M |
| Issuance (Purchase) of Equity Shares | 776.00M |
| Issuance (Repayment) of Debt Securities | -1.21B |
| Payment of Dividends & Other Cash Distributions | -308.00M |
| Net Cash Flow from Investing | -936.00M |
| Net Cash Flow from Operations | 174.00M |