| Income Statement |
| Total Revenue | 4.07B |
|
| Revenues (USD) | 4.07B |
| Cost of Revenue | 2.30B |
| Gross Profit | 1.77B |
| Operating Expenses | 1.15B |
| Selling, General and Administrative Expense | 1.10B |
| Operating Income | 622.00M |
| Interest Expense | 72.70M |
| Income Tax Expense | 121.50M |
| Net Income | 432.60M |
| Net Income Common Stock | 432.60M |
| Net Income Common Stock (USD) | 432.60M |
| Consolidated Income | 436.60M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 1.53 |
| Earnings per Basic Share (USD) | 1.53 |
| Earnings per Diluted Share | 1.52 |
| Dividends per Basic Common Share | 0.73 |
| Earning Before Interest & Taxes (EBIT) | 626.80M |
| Earning Before Interest & Taxes (USD) | 626.80M |
| Weighted Average Shares | 282.00M |
| Weighted Average Shares Diluted | 283.70M |
| Balance Sheet |
| Cash and Equivalents | 519.80M |
| Cash and Equivalents (USD) | 519.80M |
| Trade and Non-Trade Receivables | 3.28B |
| Current Assets | 6.04B |
| Property, Plant & Equipment Net | 5.17B |
| Total Assets | 25.04B |
| Debt Current | 1.57B |
| Total Debt | 9.10B |
| Current Liabilities | 6.10B |
| Debt Non-Current | 7.53B |
| Total Liabilities | 15.01B |
| Accumulated Retained Earnings (Deficit) | 13.06B |
| Accumulated Other Comprehensive Income | -1.63B |
| Shareholders Equity | 10.00B |
| Shareholders Equity (USD) | 10.00B |
| Assets Non-Current | 19.00B |
| Total Debt (USD) | 9.10B |
| Goodwill and Intangible Assets | 12.96B |
| Inventory | 1.57B |
| Liabilities Non-Current | 8.91B |
| Trade and Non-Trade Payables | 2.05B |
| Tax Liabilities | 516.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 263.10M |
| Net Cash Flow from Financing | -225.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -126.40M |
| Capital Expenditure | -348.30M |
| Issuance (Purchase) of Equity Shares | -344.40M |
| Issuance (Repayment) of Debt Securities | 254.60M |
| Payment of Dividends & Other Cash Distributions | -215.90M |
| Net Cash Flow from Investing | -355.50M |
| Net Cash Flow from Operations | 445.90M |
| Effect of Exchange Rate Changes on Cash | 9.00M |
| Share Based Compensation | 40.30M |