| Income Statement |
| Total Revenue | 127.36M |
|
| Revenues (USD) | 127.36M |
| Cost of Revenue | 127.78M |
| Gross Profit | -422.00K |
| Operating Expenses | 14.16M |
| Research and Development Expense | 1.54M |
| Selling, General and Administrative Expense | 12.62M |
| Operating Income | -14.58M |
| Interest Expense | 24.37M |
| Income Tax Expense | 1.70M |
| Net Income | -40.47M |
| Net Income Common Stock | -40.47M |
| Net Income Common Stock (USD) | -40.47M |
| Consolidated Income | -40.47M |
| Earnings per Basic Share | -1.54 |
| Earnings per Basic Share (USD) | -1.54 |
| Earnings per Diluted Share | -1.54 |
| Earning Before Interest & Taxes (EBIT) | -14.40M |
| Earning Before Interest & Taxes (USD) | -14.40M |
| Weighted Average Shares | 26.25M |
| Weighted Average Shares Diluted | 26.25M |
| Balance Sheet |
| Cash and Equivalents | 145.36M |
| Cash and Equivalents (USD) | 145.36M |
| Trade and Non-Trade Receivables | 76.17M |
| Current Assets | 517.19M |
| Property, Plant & Equipment Net | 473.48M |
| Total Assets | 1.04B |
| Total Debt | 1.20B |
| Current Liabilities | 125.11M |
| Debt Non-Current | 1.20B |
| Total Liabilities | 1.39B |
| Accumulated Retained Earnings (Deficit) | -1.10B |
| Accumulated Other Comprehensive Income | -13.46M |
| Shareholders Equity | -345.56M |
| Shareholders Equity (USD) | -345.56M |
| Assets Non-Current | 525.77M |
| Total Debt (USD) | 1.20B |
| Inventory | 237.26M |
| Liabilities Non-Current | 1.26B |
| Trade and Non-Trade Payables | 68.37M |
| Tax Assets | 9.28M |
| Tax Liabilities | 34.42M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.91M |
| Net Cash Flow from Financing | 100.31M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 24.78M |
| Capital Expenditure | -6.92M |
| Issuance (Purchase) of Equity Shares | 348.00K |
| Issuance (Repayment) of Debt Securities | 99.96M |
| Net Cash Flow from Investing | -6.92M |
| Net Cash Flow from Operations | -68.61M |
| Effect of Exchange Rate Changes on Cash | 337.00K |
| Share Based Compensation | 1.08M |