| Income Statement |
| Total Revenue | 7.42B |
|
| Revenues (USD) | 7.42B |
| Cost of Revenue | 3.27B |
| Gross Profit | 4.15B |
| Operating Expenses | 1.83B |
| Research and Development Expense | 16.00M |
| Selling, General and Administrative Expense | 175.00M |
| Operating Income | 2.32B |
| Interest Expense | 125.00M |
| Income Tax Expense | 473.00M |
| Net Income | 1.91B |
| Net Income Common Stock | 1.91B |
| Net Income Common Stock (USD) | 1.91B |
| Consolidated Income | 1.91B |
| Earnings per Basic Share | 2.04 |
| Earnings per Basic Share (USD) | 2.04 |
| Earnings per Diluted Share | 2.03 |
| Dividends per Basic Common Share | 0.32 |
| Earning Before Interest & Taxes (EBIT) | 2.51B |
| Earning Before Interest & Taxes (USD) | 2.51B |
| Weighted Average Shares | 621.40M |
| Balance Sheet |
| Cash and Equivalents | 1.01B |
| Cash and Equivalents (USD) | 1.01B |
| Investments | 992.00M |
| Investments Non-Current | 992.00M |
| Trade and Non-Trade Receivables | 3.16B |
| Current Assets | 5.05B |
| Property, Plant & Equipment Net | 63.61B |
| Total Assets | 70.89B |
| Debt Current | 1.50B |
| Total Debt | 11.74B |
| Current Liabilities | 7.04B |
| Debt Non-Current | 10.25B |
| Total Liabilities | 29.15B |
| Accumulated Retained Earnings (Deficit) | 11.71B |
| Accumulated Other Comprehensive Income | -120.00M |
| Shareholders Equity | 41.75B |
| Shareholders Equity (USD) | 41.75B |
| Assets Non-Current | 65.84B |
| Total Debt (USD) | 11.74B |
| Goodwill and Intangible Assets | 753.00M |
| Inventory | 356.00M |
| Liabilities Non-Current | 22.11B |
| Trade and Non-Trade Payables | 4.08B |
| Tax Liabilities | 10.06B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.42B |
| Net Cash Flow from Financing | -1.11B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -806.00M |
| Capital Expenditure | -3.96B |
| Net Cash Flow - Business Acquisitions and Disposals | 581.00M |
| Issuance (Purchase) of Equity Shares | -197.00M |
| Issuance (Repayment) of Debt Securities | -502.00M |
| Payment of Dividends & Other Cash Distributions | -366.00M |
| Net Cash Flow from Investing | -3.37B |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.00M |
| Net Cash Flow from Operations | 3.67B |
| Effect of Exchange Rate Changes on Cash | 4.00M |
| Share Based Compensation | 71.00M |