| Income Statement |
| Total Revenue | 3.42B |
|
| Revenues (USD) | 3.42B |
| Cost of Revenue | 2.34B |
| Gross Profit | 1.07B |
| Operating Expenses | 599.74M |
| Selling, General and Administrative Expense | 421.91M |
| Operating Income | 473.55M |
| Interest Expense | 145.13M |
| Income Tax Expense | 66.20M |
| Net Income | 197.53M |
| Net Income Common Stock | 197.53M |
| Net Income Common Stock (USD) | 197.53M |
| Consolidated Income | 275.04M |
| Net Income to Non-Controlling Interests | 77.51M |
| Earnings per Basic Share | 2.93 |
| Earnings per Basic Share (USD) | 2.93 |
| Earnings per Diluted Share | 2.87 |
| Earning Before Interest & Taxes (EBIT) | 408.86M |
| Earning Before Interest & Taxes (USD) | 408.86M |
| Weighted Average Shares | 67.39M |
| Weighted Average Shares Diluted | 68.88M |
| Balance Sheet |
| Cash and Equivalents | 726.40M |
| Cash and Equivalents (USD) | 726.40M |
| Investments | 229.21M |
| Investments Current | 22.30M |
| Investments Non-Current | 206.91M |
| Trade and Non-Trade Receivables | 2.98B |
| Current Assets | 4.06B |
| Property, Plant & Equipment Net | 5.15B |
| Total Assets | 17.50B |
| Debt Current | 544.87M |
| Total Debt | 13.22B |
| Current Liabilities | 2.87B |
| Debt Non-Current | 12.68B |
| Total Liabilities | 16.45B |
| Accumulated Retained Earnings (Deficit) | -179.24M |
| Accumulated Other Comprehensive Income | -86.96M |
| Shareholders Equity | -755.50M |
| Shareholders Equity (USD) | -755.50M |
| Assets Non-Current | 13.44B |
| Total Debt (USD) | 13.22B |
| Goodwill and Intangible Assets | 7.81B |
| Inventory | 141.61M |
| Liabilities Non-Current | 13.58B |
| Trade and Non-Trade Payables | 777.76M |
| Tax Assets | 35.78M |
| Tax Liabilities | 856.34M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 177.83M |
| Net Cash Flow from Financing | -213.34M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -31.34M |
| Capital Expenditure | -102.02M |
| Net Cash Flow - Business Acquisitions and Disposals | -30.20M |
| Issuance (Purchase) of Equity Shares | -393.92M |
| Issuance (Repayment) of Debt Securities | 346.09M |
| Net Cash Flow from Investing | -139.09M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.87M |
| Net Cash Flow from Operations | 320.83M |
| Effect of Exchange Rate Changes on Cash | 259.00K |
| Share Based Compensation | 28.16M |