| Income Statement |
| Total Revenue | 3.55B |
|
| Revenues (USD) | 3.55B |
| Cost of Revenue | 2.39B |
| Gross Profit | 1.16B |
| Operating Expenses | 591.27M |
| Selling, General and Administrative Expense | 423.46M |
| Operating Income | 570.82M |
| Interest Expense | 150.26M |
| Income Tax Expense | 91.79M |
| Net Income | 265.40M |
| Net Income Common Stock | 265.40M |
| Net Income Common Stock (USD) | 265.40M |
| Consolidated Income | 343.22M |
| Net Income to Non-Controlling Interests | 77.83M |
| Earnings per Basic Share | 4.10 |
| Earnings per Basic Share (USD) | 4.10 |
| Earnings per Diluted Share | 4.02 |
| Earning Before Interest & Taxes (EBIT) | 507.44M |
| Earning Before Interest & Taxes (USD) | 507.44M |
| Weighted Average Shares | 64.78M |
| Weighted Average Shares Diluted | 66.09M |
| Balance Sheet |
| Cash and Equivalents | 751.86M |
| Cash and Equivalents (USD) | 751.86M |
| Investments | 242.08M |
| Investments Current | 19.91M |
| Investments Non-Current | 222.17M |
| Trade and Non-Trade Receivables | 3.03B |
| Current Assets | 4.19B |
| Property, Plant & Equipment Net | 5.18B |
| Total Assets | 17.71B |
| Debt Current | 556.67M |
| Total Debt | 13.41B |
| Current Liabilities | 2.86B |
| Debt Non-Current | 12.85B |
| Total Liabilities | 16.63B |
| Accumulated Retained Earnings (Deficit) | 81.23M |
| Accumulated Other Comprehensive Income | -58.55M |
| Shareholders Equity | -765.10M |
| Shareholders Equity (USD) | -765.10M |
| Assets Non-Current | 13.52B |
| Total Debt (USD) | 13.41B |
| Goodwill and Intangible Assets | 7.82B |
| Inventory | 151.54M |
| Liabilities Non-Current | 13.77B |
| Trade and Non-Trade Payables | 752.39M |
| Tax Assets | 84.60M |
| Tax Liabilities | 850.34M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 167.81M |
| Net Cash Flow from Financing | -270.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.46M |
| Capital Expenditure | -169.82M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.94M |
| Issuance (Purchase) of Equity Shares | -360.82M |
| Issuance (Repayment) of Debt Securities | 157.81M |
| Net Cash Flow from Investing | -194.25M |
| Net Cash Flow - Investment Acquisitions and Disposals | -20.49M |
| Net Cash Flow from Operations | 490.07M |
| Effect of Exchange Rate Changes on Cash | -179.00K |
| Share Based Compensation | 26.03M |