| Income Statement |
| Total Revenue | 9.18B |
|
| Revenues (USD) | 9.18B |
| Cost of Revenue | 5.15B |
| Gross Profit | 4.03B |
| Operating Expenses | 1.31B |
| Operating Income | 2.73B |
| Interest Expense | 968.00M |
| Income Tax Expense | 333.00M |
| Net Income | 1.55B |
| Net Income Common Stock | 1.54B |
| Net Income Common Stock (USD) | 1.54B |
| Consolidated Income | 1.58B |
| Net Income from Discontinued Operations | -13.00M |
| Net Income to Non-Controlling Interests | 27.00M |
| Earnings per Basic Share | 1.97 |
| Earnings per Basic Share (USD) | 1.97 |
| Earnings per Diluted Share | 1.97 |
| Dividends per Basic Common Share | 1.07 |
| Earning Before Interest & Taxes (EBIT) | 2.85B |
| Earning Before Interest & Taxes (USD) | 2.85B |
| Preferred Dividends Income Statement Impact | 14.00M |
| Weighted Average Shares | 778.00M |
| Weighted Average Shares Diluted | 779.00M |
| Balance Sheet |
| Cash and Equivalents | 2.14B |
| Cash and Equivalents (USD) | 2.14B |
| Investments | 328.00M |
| Investments Non-Current | 328.00M |
| Trade and Non-Trade Receivables | 3.95B |
| Current Assets | 13.45B |
| Property, Plant & Equipment Net | 133.44B |
| Total Assets | 198.05B |
| Debt Current | 9.77B |
| Total Debt | 91.21B |
| Current Liabilities | 20.33B |
| Debt Non-Current | 81.44B |
| Total Liabilities | 141.57B |
| Accumulated Retained Earnings (Deficit) | 5.76B |
| Accumulated Other Comprehensive Income | 171.00M |
| Shareholders Equity | 54.46B |
| Shareholders Equity (USD) | 54.46B |
| Assets Non-Current | 184.60B |
| Total Debt (USD) | 91.21B |
| Goodwill and Intangible Assets | 19.01B |
| Inventory | 4.57B |
| Liabilities Non-Current | 121.24B |
| Trade and Non-Trade Payables | 4.73B |
| Tax Liabilities | 14.62B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.88B |
| Net Cash Flow from Financing | 2.22B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.89B |
| Capital Expenditure | -4.09B |
| Net Cash Flow - Business Acquisitions and Disposals | 2.50B |
| Issuance (Repayment) of Debt Securities | 400.00M |
| Payment of Dividends & Other Cash Distributions | -846.00M |
| Net Cash Flow from Investing | -1.85B |
| Net Cash Flow - Investment Acquisitions and Disposals | 12.00M |
| Net Cash Flow from Operations | 1.51B |