| Income Statement |
| Total Revenue | 346.71K |
|
| Revenues (USD) | 346.71K |
| Cost of Revenue | 160.69K |
| Gross Profit | 186.02K |
| Operating Expenses | 1.47M |
| Selling, General and Administrative Expense | 1.47M |
| Operating Income | -1.29M |
| Income Tax Expense | -280.24K |
| Net Income | -631.27K |
| Net Income Common Stock | -631.27K |
| Net Income Common Stock (USD) | -631.27K |
| Consolidated Income | -619.27K |
| Net Income from Discontinued Operations | -148.99K |
| Net Income to Non-Controlling Interests | 12.01K |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -911.51K |
| Earning Before Interest & Taxes (USD) | -911.51K |
| Weighted Average Shares | 3.10M |
| Weighted Average Shares Diluted | 3.10M |
| Balance Sheet |
| Cash and Equivalents | 114.62K |
| Cash and Equivalents (USD) | 114.62K |
| Investments | 9.57M |
| Investments Current | 9.57M |
| Trade and Non-Trade Receivables | 1.53M |
| Current Assets | 11.61M |
| Property, Plant & Equipment Net | 16.72K |
| Total Assets | 11.75M |
| Current Liabilities | 997.08K |
| Total Liabilities | 1.08M |
| Accumulated Retained Earnings (Deficit) | -409.16K |
| Shareholders Equity | 10.89M |
| Shareholders Equity (USD) | 10.89M |
| Assets Non-Current | 138.66K |
| Liabilities Non-Current | 86.45K |
| Trade and Non-Trade Payables | 562.40K |
| Tax Liabilities | 521.13K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 554.00 |
| Net Cash Flow from Financing | -29.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.87M |
| Issuance (Purchase) of Equity Shares | -29.53M |
| Net Cash Flow from Investing | 29.43M |
| Net Cash Flow - Investment Acquisitions and Disposals | 29.43M |
| Net Cash Flow from Operations | -1.78M |
| Share Based Compensation | 561.41K |