| Income Statement |
| Total Revenue | 358.53K |
|
| Revenues (USD) | 358.53K |
| Cost of Revenue | 190.05K |
| Gross Profit | 168.48K |
| Operating Expenses | 1.45M |
| Selling, General and Administrative Expense | 1.45M |
| Operating Income | -1.28M |
| Income Tax Expense | -63.64K |
| Net Income | -1.23M |
| Net Income Common Stock | -1.23M |
| Net Income Common Stock (USD) | -1.23M |
| Consolidated Income | -1.23M |
| Net Income from Discontinued Operations | 49.68K |
| Net Income to Non-Controlling Interests | 455.00 |
| Earnings per Basic Share | -0.55 |
| Earnings per Basic Share (USD) | -0.55 |
| Earnings per Diluted Share | -0.55 |
| Earning Before Interest & Taxes (EBIT) | -1.29M |
| Earning Before Interest & Taxes (USD) | -1.29M |
| Weighted Average Shares | 2.24M |
| Weighted Average Shares Diluted | 2.24M |
| Balance Sheet |
| Cash and Equivalents | 270.69K |
| Cash and Equivalents (USD) | 270.69K |
| Investments | 9.01M |
| Investments Current | 9.01M |
| Trade and Non-Trade Receivables | 1.05M |
| Current Assets | 11.00M |
| Property, Plant & Equipment Net | 15.43K |
| Total Assets | 11.13M |
| Current Liabilities | 1.03M |
| Total Liabilities | 1.03M |
| Accumulated Retained Earnings (Deficit) | -1.63M |
| Shareholders Equity | 10.33M |
| Shareholders Equity (USD) | 10.33M |
| Assets Non-Current | 135.90K |
| Trade and Non-Trade Payables | 736.52K |
| Tax Assets | 545.47K |
| Tax Liabilities | 292.51K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 880.00 |
| Net Cash Flow from Financing | -40.09K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -343.93K |
| Issuance (Purchase) of Equity Shares | -87.57K |
| Net Cash Flow from Investing | 562.92K |
| Net Cash Flow - Investment Acquisitions and Disposals | 562.92K |
| Net Cash Flow from Operations | -866.76K |
| Share Based Compensation | 659.84K |