| Income Statement |
| Total Revenue | 336.00M |
|
| Revenues (USD) | 336.00M |
| Cost of Revenue | 85.00M |
| Gross Profit | 251.00M |
| Operating Expenses | 85.00M |
| Operating Income | 166.00M |
| Interest Expense | 40.00M |
| Income Tax Expense | 36.00M |
| Net Income | 130.00M |
| Net Income Common Stock | 130.00M |
| Net Income Common Stock (USD) | 130.00M |
| Consolidated Income | 134.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 1.28 |
| Earnings per Basic Share (USD) | 1.28 |
| Earnings per Diluted Share | 1.27 |
| Dividends per Basic Common Share | 0.88 |
| Earning Before Interest & Taxes (EBIT) | 206.00M |
| Earning Before Interest & Taxes (USD) | 206.00M |
| Weighted Average Shares | 101.80M |
| Weighted Average Shares Diluted | 102.70M |
| Balance Sheet |
| Cash and Equivalents | 150.00M |
| Cash and Equivalents (USD) | 150.00M |
| Investments | 1.25B |
| Investments Current | 4.00M |
| Investments Non-Current | 1.25B |
| Trade and Non-Trade Receivables | 186.00M |
| Current Assets | 404.00M |
| Property, Plant & Equipment Net | 5.83B |
| Total Assets | 10.15B |
| Debt Current | 17.00M |
| Total Debt | 3.37B |
| Current Liabilities | 321.00M |
| Debt Non-Current | 3.35B |
| Total Liabilities | 5.26B |
| Accumulated Retained Earnings (Deficit) | 867.00M |
| Accumulated Other Comprehensive Income | -7.00M |
| Shareholders Equity | 4.75B |
| Shareholders Equity (USD) | 4.75B |
| Assets Non-Current | 9.75B |
| Total Debt (USD) | 3.37B |
| Deferred Revenue | 186.00M |
| Goodwill and Intangible Assets | 2.63B |
| Liabilities Non-Current | 4.94B |
| Trade and Non-Trade Payables | 57.00M |
| Tax Assets | 32.00M |
| Tax Liabilities | 1.35B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 73.00M |
| Net Cash Flow from Financing | -116.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 96.00M |
| Capital Expenditure | -78.00M |
| Payment of Dividends & Other Cash Distributions | -83.00M |
| Net Cash Flow from Investing | -68.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 10.00M |
| Net Cash Flow from Operations | 280.00M |
| Share Based Compensation | 6.00M |