| Income Statement |
| Total Revenue | 37.96M |
|
| Revenues (USD) | 37.96M |
| Cost of Revenue | 11.11M |
| Gross Profit | 26.85M |
| Operating Expenses | 27.93M |
| Selling, General and Administrative Expense | 20.23M |
| Operating Income | -1.08M |
| Interest Expense | 1.01M |
| Income Tax Expense | -557.00K |
| Net Income | -1.54M |
| Net Income Common Stock | -1.54M |
| Net Income Common Stock (USD) | -1.54M |
| Consolidated Income | -1.54M |
| Net Income to Non-Controlling Interests | 2.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -1.08M |
| Earning Before Interest & Taxes (USD) | -1.08M |
| Weighted Average Shares | 35.12M |
| Weighted Average Shares Diluted | 35.12M |
| Balance Sheet |
| Cash and Equivalents | 2.84M |
| Cash and Equivalents (USD) | 2.84M |
| Investments | 5.47M |
| Investments Current | 1.54M |
| Investments Non-Current | 3.93M |
| Trade and Non-Trade Receivables | 40.34M |
| Current Assets | 68.73M |
| Property, Plant & Equipment Net | 97.27M |
| Total Assets | 224.70M |
| Debt Current | 10.59M |
| Total Debt | 76.72M |
| Current Liabilities | 31.94M |
| Debt Non-Current | 66.13M |
| Total Liabilities | 104.27M |
| Accumulated Retained Earnings (Deficit) | -8.88M |
| Accumulated Other Comprehensive Income | -90.00K |
| Shareholders Equity | 120.42M |
| Shareholders Equity (USD) | 120.42M |
| Assets Non-Current | 155.97M |
| Total Debt (USD) | 76.72M |
| Goodwill and Intangible Assets | 52.96M |
| Inventory | 18.61M |
| Liabilities Non-Current | 72.33M |
| Trade and Non-Trade Payables | 12.23M |
| Tax Liabilities | 6.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.15M |
| Net Cash Flow from Financing | 5.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -808.00K |
| Capital Expenditure | -2.55M |
| Issuance (Purchase) of Equity Shares | -646.00K |
| Issuance (Repayment) of Debt Securities | 5.93M |
| Net Cash Flow from Investing | -2.97M |
| Net Cash Flow from Operations | -3.16M |
| Effect of Exchange Rate Changes on Cash | 44.00K |
| Share Based Compensation | 719.00K |