| Income Statement |
| Total Revenue | 3.37B |
|
| Revenues (USD) | 3.37B |
| Cost of Revenue | 2.27B |
| Gross Profit | 1.10B |
| Operating Expenses | 640.00M |
| Operating Income | 458.00M |
| Interest Expense | 301.00M |
| Income Tax Expense | -41.00M |
| Net Income | 282.00M |
| Net Income Common Stock | 282.00M |
| Net Income Common Stock (USD) | 282.00M |
| Consolidated Income | 282.00M |
| Earnings per Basic Share | 1.35 |
| Earnings per Basic Share (USD) | 1.35 |
| Earnings per Diluted Share | 1.35 |
| Dividends per Basic Common Share | 1.17 |
| Earning Before Interest & Taxes (EBIT) | 542.00M |
| Earning Before Interest & Taxes (USD) | 542.00M |
| Weighted Average Shares | 208.00M |
| Weighted Average Shares Diluted | 208.00M |
| Balance Sheet |
| Cash and Equivalents | 84.00M |
| Cash and Equivalents (USD) | 84.00M |
| Investments | 1.96B |
| Investments Current | 185.00M |
| Investments Non-Current | 1.78B |
| Trade and Non-Trade Receivables | 1.68B |
| Current Assets | 4.05B |
| Property, Plant & Equipment Net | 35.76B |
| Total Assets | 56.23B |
| Debt Current | 1.72B |
| Total Debt | 27.84B |
| Current Liabilities | 5.05B |
| Debt Non-Current | 26.12B |
| Total Liabilities | 44.08B |
| Accumulated Retained Earnings (Deficit) | 5.28B |
| Accumulated Other Comprehensive Income | -32.00M |
| Shareholders Equity | 12.15B |
| Shareholders Equity (USD) | 12.15B |
| Assets Non-Current | 52.18B |
| Total Debt (USD) | 27.84B |
| Goodwill and Intangible Assets | 2.17B |
| Inventory | 1.35B |
| Liabilities Non-Current | 39.03B |
| Trade and Non-Trade Payables | 1.70B |
| Tax Liabilities | 3.87B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 498.00M |
| Net Cash Flow from Financing | 633.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -194.00M |
| Capital Expenditure | -1.49B |
| Issuance (Repayment) of Debt Securities | 868.00M |
| Payment of Dividends & Other Cash Distributions | -234.00M |
| Net Cash Flow from Investing | -1.60B |
| Net Cash Flow - Investment Acquisitions and Disposals | -50.00M |
| Net Cash Flow from Operations | 773.00M |