| Income Statement |
| Total Revenue | 5.14B |
|
| Revenues (USD) | 5.14B |
| Cost of Revenue | 4.10B |
| Gross Profit | 1.05B |
| Operating Expenses | 634.00M |
| Operating Income | 412.00M |
| Interest Expense | 293.00M |
| Income Tax Expense | -58.00M |
| Net Income | 247.00M |
| Net Income Common Stock | 247.00M |
| Net Income Common Stock (USD) | 247.00M |
| Consolidated Income | 247.00M |
| Earnings per Basic Share | 1.19 |
| Earnings per Basic Share (USD) | 1.19 |
| Earnings per Diluted Share | 1.19 |
| Dividends per Basic Common Share | 1.17 |
| Earning Before Interest & Taxes (EBIT) | 482.00M |
| Earning Before Interest & Taxes (USD) | 482.00M |
| Weighted Average Shares | 207.00M |
| Weighted Average Shares Diluted | 208.00M |
| Balance Sheet |
| Cash and Equivalents | 278.00M |
| Cash and Equivalents (USD) | 278.00M |
| Investments | 1.81B |
| Investments Current | 137.00M |
| Investments Non-Current | 1.67B |
| Trade and Non-Trade Receivables | 1.92B |
| Current Assets | 4.39B |
| Property, Plant & Equipment Net | 34.68B |
| Total Assets | 55.11B |
| Debt Current | 1.54B |
| Total Debt | 26.97B |
| Current Liabilities | 4.61B |
| Debt Non-Current | 25.43B |
| Total Liabilities | 42.78B |
| Accumulated Retained Earnings (Deficit) | 5.49B |
| Accumulated Other Comprehensive Income | -36.00M |
| Shareholders Equity | 12.32B |
| Shareholders Equity (USD) | 12.32B |
| Assets Non-Current | 50.72B |
| Total Debt (USD) | 26.97B |
| Goodwill and Intangible Assets | 2.18B |
| Inventory | 1.23B |
| Liabilities Non-Current | 38.17B |
| Trade and Non-Trade Payables | 1.63B |
| Tax Liabilities | 3.88B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 483.00M |
| Net Cash Flow from Financing | 436.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 28.00M |
| Capital Expenditure | -1.23B |
| Issuance (Repayment) of Debt Securities | 684.00M |
| Payment of Dividends & Other Cash Distributions | -233.00M |
| Net Cash Flow from Investing | -1.31B |
| Net Cash Flow - Investment Acquisitions and Disposals | -58.00M |
| Net Cash Flow from Operations | 906.00M |