| Income Statement |
| Total Revenue | 3.60M |
|
| Revenues (USD) | 3.60M |
| Cost of Revenue | 4.52M |
| Gross Profit | -915.00K |
| Operating Expenses | 2.87M |
| Selling, General and Administrative Expense | 2.87M |
| Operating Income | -3.79M |
| Interest Expense | 89.00K |
| Net Income | -4.79M |
| Net Income Common Stock | -4.79M |
| Net Income Common Stock (USD) | -4.79M |
| Consolidated Income | -5.03M |
| Net Income to Non-Controlling Interests | -246.00K |
| Earnings per Basic Share | -0.48 |
| Earnings per Basic Share (USD) | -0.48 |
| Earnings per Diluted Share | -0.48 |
| Earning Before Interest & Taxes (EBIT) | -4.70M |
| Earning Before Interest & Taxes (USD) | -4.70M |
| Weighted Average Shares | 10.04M |
| Weighted Average Shares Diluted | 10.04M |
| Balance Sheet |
| Cash and Equivalents | 4.07M |
| Cash and Equivalents (USD) | 4.07M |
| Investments | 15.53M |
| Investments Current | 1.32M |
| Investments Non-Current | 14.21M |
| Trade and Non-Trade Receivables | 1.53M |
| Current Assets | 9.37M |
| Property, Plant & Equipment Net | 26.48M |
| Total Assets | 68.35M |
| Debt Current | 40.81M |
| Total Debt | 51.47M |
| Current Liabilities | 49.24M |
| Debt Non-Current | 10.66M |
| Total Liabilities | 59.90M |
| Accumulated Retained Earnings (Deficit) | -337.39M |
| Shareholders Equity | -382.00K |
| Shareholders Equity (USD) | -382.00K |
| Assets Non-Current | 58.98M |
| Total Debt (USD) | 51.47M |
| Goodwill and Intangible Assets | 18.23M |
| Inventory | 1.98M |
| Liabilities Non-Current | 10.66M |
| Trade and Non-Trade Payables | 3.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 645.00K |
| Net Cash Flow from Financing | 1.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -868.00K |
| Capital Expenditure | -17.00K |
| Issuance (Repayment) of Debt Securities | 1.05M |
| Net Cash Flow from Investing | -68.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | -51.00K |
| Net Cash Flow from Operations | -1.85M |