| Income Statement |
| Total Revenue | 4.33M |
|
| Revenues (USD) | 4.33M |
| Cost of Revenue | 5.53M |
| Gross Profit | -1.20M |
| Operating Expenses | 4.29M |
| Selling, General and Administrative Expense | 4.29M |
| Operating Income | -5.49M |
| Interest Expense | 39.00K |
| Net Income | -5.82M |
| Net Income Common Stock | -5.82M |
| Net Income Common Stock (USD) | -5.82M |
| Consolidated Income | -6.35M |
| Net Income to Non-Controlling Interests | -535.00K |
| Earnings per Basic Share | -0.60 |
| Earnings per Basic Share (USD) | -0.60 |
| Earnings per Diluted Share | -0.60 |
| Earning Before Interest & Taxes (EBIT) | -5.78M |
| Earning Before Interest & Taxes (USD) | -5.78M |
| Weighted Average Shares | 9.65M |
| Weighted Average Shares Diluted | 9.65M |
| Balance Sheet |
| Cash and Equivalents | 4.94M |
| Cash and Equivalents (USD) | 4.94M |
| Investments | 16.24M |
| Investments Current | 1.21M |
| Investments Non-Current | 15.02M |
| Trade and Non-Trade Receivables | 2.24M |
| Current Assets | 10.69M |
| Property, Plant & Equipment Net | 26.98M |
| Total Assets | 71.27M |
| Debt Current | 40.08M |
| Total Debt | 51.12M |
| Current Liabilities | 47.69M |
| Debt Non-Current | 11.04M |
| Total Liabilities | 58.72M |
| Accumulated Retained Earnings (Deficit) | -332.82M |
| Shareholders Equity | 3.38M |
| Shareholders Equity (USD) | 3.38M |
| Assets Non-Current | 60.58M |
| Total Debt (USD) | 51.12M |
| Goodwill and Intangible Assets | 18.52M |
| Inventory | 1.82M |
| Liabilities Non-Current | 11.04M |
| Trade and Non-Trade Payables | 3.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 633.00K |
| Net Cash Flow from Financing | 1.39M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.38M |
| Capital Expenditure | -197.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -2.45M |
| Issuance (Purchase) of Equity Shares | 703.00K |
| Issuance (Repayment) of Debt Securities | 691.00K |
| Net Cash Flow from Investing | -2.64M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.00K |
| Net Cash Flow from Operations | -133.00K |
| Share Based Compensation | 1.44M |