| Income Statement |
| Total Revenue | 496.00M |
|
| Revenues (USD) | 496.00M |
| Cost of Revenue | 332.66M |
| Gross Profit | 163.34M |
| Operating Expenses | 149.71M |
| Selling, General and Administrative Expense | 149.71M |
| Operating Income | 13.63M |
| Interest Expense | 12.17M |
| Income Tax Expense | 375.00K |
| Net Income | 382.00K |
| Net Income Common Stock | 382.00K |
| Net Income Common Stock (USD) | 382.00K |
| Consolidated Income | 382.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 12.93M |
| Earning Before Interest & Taxes (USD) | 12.93M |
| Weighted Average Shares | 46.19M |
| Balance Sheet |
| Cash and Equivalents | 65.00M |
| Cash and Equivalents (USD) | 65.00M |
| Trade and Non-Trade Receivables | 306.70M |
| Current Assets | 790.91M |
| Property, Plant & Equipment Net | 274.96M |
| Total Assets | 1.79B |
| Debt Current | 56.34M |
| Total Debt | 849.42M |
| Current Liabilities | 301.09M |
| Debt Non-Current | 793.08M |
| Total Liabilities | 1.14B |
| Accumulated Retained Earnings (Deficit) | -33.31M |
| Accumulated Other Comprehensive Income | -9.33M |
| Shareholders Equity | 648.11M |
| Shareholders Equity (USD) | 648.11M |
| Assets Non-Current | 999.10M |
| Total Debt (USD) | 849.42M |
| Goodwill and Intangible Assets | 692.64M |
| Inventory | 373.51M |
| Liabilities Non-Current | 840.80M |
| Trade and Non-Trade Payables | 167.93M |
| Tax Assets | 2.21M |
| Tax Liabilities | 22.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.72M |
| Net Cash Flow from Financing | 32.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.33M |
| Capital Expenditure | -5.58M |
| Net Cash Flow - Business Acquisitions and Disposals | -16.24M |
| Issuance (Purchase) of Equity Shares | -67.00K |
| Issuance (Repayment) of Debt Securities | 32.11M |
| Net Cash Flow from Investing | -21.82M |
| Net Cash Flow from Operations | -20.36M |
| Effect of Exchange Rate Changes on Cash | -192.00K |
| Share Based Compensation | 2.42M |