| Income Statement |
| Total Revenue | 3.35B |
|
| Revenues (USD) | 3.35B |
| Cost of Revenue | 2.60B |
| Gross Profit | 743.00M |
| Operating Expenses | 336.60M |
| Selling, General and Administrative Expense | 160.90M |
| Operating Income | 406.40M |
| Interest Expense | 49.60M |
| Income Tax Expense | 46.20M |
| Net Income | 306.80M |
| Net Income Common Stock | 306.80M |
| Net Income Common Stock (USD) | 306.80M |
| Consolidated Income | 306.80M |
| Net Income from Discontinued Operations | 3.80M |
| Earnings per Basic Share | 2.67 |
| Earnings per Basic Share (USD) | 2.67 |
| Earnings per Diluted Share | 2.65 |
| Dividends per Basic Common Share | 1.50 |
| Earning Before Interest & Taxes (EBIT) | 402.60M |
| Earning Before Interest & Taxes (USD) | 402.60M |
| Weighted Average Shares | 115.00M |
| Weighted Average Shares Diluted | 115.80M |
| Balance Sheet |
| Cash and Equivalents | 240.40M |
| Cash and Equivalents (USD) | 240.40M |
| Trade and Non-Trade Receivables | 107.70M |
| Current Assets | 1.01B |
| Property, Plant & Equipment Net | 8.46B |
| Total Assets | 12.89B |
| Debt Current | 290.00M |
| Total Debt | 6.19B |
| Current Liabilities | 2.61B |
| Debt Non-Current | 5.90B |
| Total Liabilities | 10.78B |
| Accumulated Retained Earnings (Deficit) | -217.40M |
| Accumulated Other Comprehensive Income | 24.40M |
| Shareholders Equity | 2.10B |
| Shareholders Equity (USD) | 2.10B |
| Assets Non-Current | 11.88B |
| Total Debt (USD) | 6.19B |
| Deferred Revenue | 654.90M |
| Goodwill and Intangible Assets | 3.00B |
| Inventory | 345.30M |
| Liabilities Non-Current | 8.18B |
| Trade and Non-Trade Payables | 451.40M |
| Tax Assets | 179.30M |
| Tax Liabilities | 435.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 141.80M |
| Net Cash Flow from Financing | -446.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.90M |
| Capital Expenditure | -157.00M |
| Issuance (Purchase) of Equity Shares | -121.80M |
| Issuance (Repayment) of Debt Securities | -152.30M |
| Payment of Dividends & Other Cash Distributions | -172.50M |
| Net Cash Flow from Investing | -159.20M |
| Net Cash Flow from Operations | 615.70M |
| Share Based Compensation | 17.60M |