| Income Statement |
| Total Revenue | 3.20B |
|
| Revenues (USD) | 3.20B |
| Cost of Revenue | 2.54B |
| Gross Profit | 656.00M |
| Operating Expenses | 336.70M |
| Selling, General and Administrative Expense | 187.90M |
| Operating Income | 319.30M |
| Interest Expense | 50.30M |
| Income Tax Expense | 34.70M |
| Net Income | 233.40M |
| Net Income Common Stock | 233.40M |
| Net Income Common Stock (USD) | 233.40M |
| Consolidated Income | 233.40M |
| Net Income from Discontinued Operations | 900.00K |
| Earnings per Basic Share | 2.05 |
| Earnings per Basic Share (USD) | 2.05 |
| Earnings per Diluted Share | 2.04 |
| Dividends per Basic Common Share | 1.62 |
| Earning Before Interest & Taxes (EBIT) | 318.40M |
| Earning Before Interest & Taxes (USD) | 318.40M |
| Weighted Average Shares | 113.60M |
| Weighted Average Shares Diluted | 114.40M |
| Balance Sheet |
| Cash and Equivalents | 220.50M |
| Cash and Equivalents (USD) | 220.50M |
| Trade and Non-Trade Receivables | 118.00M |
| Current Assets | 953.10M |
| Property, Plant & Equipment Net | 8.84B |
| Total Assets | 13.23B |
| Debt Current | 979.70M |
| Total Debt | 6.63B |
| Current Liabilities | 3.20B |
| Debt Non-Current | 5.65B |
| Total Liabilities | 11.16B |
| Accumulated Retained Earnings (Deficit) | -259.50M |
| Accumulated Other Comprehensive Income | 20.40M |
| Shareholders Equity | 2.07B |
| Shareholders Equity (USD) | 2.07B |
| Assets Non-Current | 12.27B |
| Total Debt (USD) | 6.63B |
| Deferred Revenue | 571.50M |
| Goodwill and Intangible Assets | 3.00B |
| Inventory | 321.00M |
| Liabilities Non-Current | 7.96B |
| Trade and Non-Trade Payables | 470.00M |
| Tax Assets | 146.30M |
| Tax Liabilities | 463.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 144.20M |
| Net Cash Flow from Financing | -104.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1000.00K |
| Capital Expenditure | -171.30M |
| Issuance (Purchase) of Equity Shares | -200.80M |
| Issuance (Repayment) of Debt Securities | 280.60M |
| Payment of Dividends & Other Cash Distributions | -184.20M |
| Net Cash Flow from Investing | -171.30M |
| Net Cash Flow from Operations | 276.70M |
| Share Based Compensation | 26.60M |