| Income Statement |
| Total Revenue | 3.72B |
|
| Revenues (USD) | 3.72B |
| Cost of Revenue | 2.85B |
| Gross Profit | 866.10M |
| Operating Expenses | 349.30M |
| Selling, General and Administrative Expense | 182.20M |
| Operating Income | 516.80M |
| Interest Expense | 51.20M |
| Income Tax Expense | 57.80M |
| Net Income | 404.90M |
| Net Income Common Stock | 404.90M |
| Net Income Common Stock (USD) | 404.90M |
| Consolidated Income | 404.90M |
| Net Income from Discontinued Operations | 2.90M |
| Earnings per Basic Share | 3.54 |
| Earnings per Basic Share (USD) | 3.54 |
| Earnings per Diluted Share | 3.51 |
| Dividends per Basic Common Share | 1.50 |
| Earning Before Interest & Taxes (EBIT) | 513.90M |
| Earning Before Interest & Taxes (USD) | 513.90M |
| Weighted Average Shares | 114.30M |
| Weighted Average Shares Diluted | 115.10M |
| Balance Sheet |
| Cash and Equivalents | 219.50M |
| Cash and Equivalents (USD) | 219.50M |
| Trade and Non-Trade Receivables | 129.90M |
| Current Assets | 942.90M |
| Property, Plant & Equipment Net | 8.48B |
| Total Assets | 12.86B |
| Debt Current | 693.60M |
| Total Debt | 6.05B |
| Current Liabilities | 3.01B |
| Debt Non-Current | 5.36B |
| Total Liabilities | 10.65B |
| Accumulated Retained Earnings (Deficit) | -108.40M |
| Accumulated Other Comprehensive Income | 19.60M |
| Shareholders Equity | 2.21B |
| Shareholders Equity (USD) | 2.21B |
| Assets Non-Current | 11.92B |
| Total Debt (USD) | 6.05B |
| Deferred Revenue | 606.00M |
| Goodwill and Intangible Assets | 3.00B |
| Inventory | 326.30M |
| Liabilities Non-Current | 7.65B |
| Trade and Non-Trade Payables | 427.70M |
| Tax Assets | 139.80M |
| Tax Liabilities | 430.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 146.30M |
| Net Cash Flow from Financing | -402.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -20.90M |
| Capital Expenditure | -180.60M |
| Issuance (Purchase) of Equity Shares | -130.50M |
| Issuance (Repayment) of Debt Securities | -100.30M |
| Payment of Dividends & Other Cash Distributions | -171.50M |
| Net Cash Flow from Investing | -188.30M |
| Net Cash Flow from Operations | 569.70M |
| Share Based Compensation | 12.60M |