| Income Statement |
| Total Revenue | 12.09B |
|
| Revenues (USD) | 12.09B |
| Cost of Revenue | 9.93B |
| Gross Profit | 2.17B |
| Operating Expenses | 1.16B |
| Research and Development Expense | 207.00M |
| Selling, General and Administrative Expense | 535.00M |
| Operating Income | 1.01B |
| Interest Expense | 210.00M |
| Income Tax Expense | 69.00M |
| Net Income | 721.00M |
| Net Income Common Stock | 721.00M |
| Net Income Common Stock (USD) | 721.00M |
| Consolidated Income | 802.00M |
| Net Income to Non-Controlling Interests | 81.00M |
| Earnings per Basic Share | 0.99 |
| Earnings per Basic Share (USD) | 0.99 |
| Earnings per Diluted Share | 0.99 |
| Dividends per Basic Common Share | 0.35 |
| Earning Before Interest & Taxes (EBIT) | 1000.00M |
| Earning Before Interest & Taxes (USD) | 1000.00M |
| Weighted Average Shares | 723.50M |
| Weighted Average Shares Diluted | 725.10M |
| Balance Sheet |
| Cash and Equivalents | 3.97B |
| Cash and Equivalents (USD) | 3.97B |
| Investments | 4.97B |
| Investments Non-Current | 4.97B |
| Trade and Non-Trade Receivables | 6.99B |
| Current Assets | 20.87B |
| Property, Plant & Equipment Net | 23.58B |
| Total Assets | 61.59B |
| Debt Current | 1.19B |
| Total Debt | 19.43B |
| Current Liabilities | 11.93B |
| Debt Non-Current | 18.24B |
| Total Liabilities | 44.22B |
| Accumulated Retained Earnings (Deficit) | 16.46B |
| Accumulated Other Comprehensive Income | -7.66B |
| Shareholders Equity | 15.86B |
| Shareholders Equity (USD) | 15.86B |
| Assets Non-Current | 40.71B |
| Total Debt (USD) | 19.43B |
| Goodwill and Intangible Assets | 9.31B |
| Inventory | 7.23B |
| Liabilities Non-Current | 32.29B |
| Trade and Non-Trade Payables | 5.39B |
| Tax Assets | 1.57B |
| Tax Liabilities | 712.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 664.00M |
| Net Cash Flow from Financing | -487.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -131.00M |
| Capital Expenditure | -668.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 54.00M |
| Issuance (Repayment) of Debt Securities | -132.00M |
| Payment of Dividends & Other Cash Distributions | -253.00M |
| Net Cash Flow from Investing | -972.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -379.00M |
| Net Cash Flow from Operations | 1.33B |
| Effect of Exchange Rate Changes on Cash | -3.00M |