| Income Statement |
| Total Revenue | 331.00M |
|
| Revenues (USD) | 331.00M |
| Cost of Revenue | 244.91M |
| Gross Profit | 86.09M |
| Operating Expenses | 96.03M |
| Selling, General and Administrative Expense | 64.78M |
| Operating Income | -9.94M |
| Interest Expense | 13.38M |
| Income Tax Expense | -4.26M |
| Net Income | -20.31M |
| Net Income Common Stock | -20.31M |
| Net Income Common Stock (USD) | -20.31M |
| Consolidated Income | -19.83M |
| Net Income to Non-Controlling Interests | 480.00K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -11.19M |
| Earning Before Interest & Taxes (USD) | -11.19M |
| Weighted Average Shares | 172.58M |
| Weighted Average Shares Diluted | 172.58M |
| Balance Sheet |
| Cash and Equivalents | 22.14M |
| Cash and Equivalents (USD) | 22.14M |
| Investments | 21.95M |
| Investments Non-Current | 21.95M |
| Trade and Non-Trade Receivables | 77.41M |
| Current Assets | 165.42M |
| Property, Plant & Equipment Net | 725.68M |
| Total Assets | 2.36B |
| Debt Current | 224.99M |
| Total Debt | 1.37B |
| Current Liabilities | 465.12M |
| Debt Non-Current | 1.15B |
| Total Liabilities | 1.74B |
| Accumulated Retained Earnings (Deficit) | -864.48M |
| Accumulated Other Comprehensive Income | 7.30M |
| Shareholders Equity | 618.05M |
| Shareholders Equity (USD) | 618.05M |
| Assets Non-Current | 2.20B |
| Total Debt (USD) | 1.37B |
| Goodwill and Intangible Assets | 1.40B |
| Inventory | 28.67M |
| Liabilities Non-Current | 1.28B |
| Trade and Non-Trade Payables | 148.50M |
| Tax Assets | 14.16M |
| Tax Liabilities | 93.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 27.01M |
| Net Cash Flow from Financing | -10.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -52.57M |
| Capital Expenditure | -7.31M |
| Issuance (Purchase) of Equity Shares | 7.00K |
| Issuance (Repayment) of Debt Securities | -10.67M |
| Net Cash Flow from Investing | -32.06M |
| Net Cash Flow - Investment Acquisitions and Disposals | -24.98M |
| Net Cash Flow from Operations | -10.20M |
| Effect of Exchange Rate Changes on Cash | 500.00K |
| Share Based Compensation | 3.29M |