| Income Statement |
| Total Revenue | 720.00K |
|
| Revenues (USD) | 507.04K |
| Cost of Revenue | 1.31M |
| Gross Profit | -593.00K |
| Operating Expenses | 17.00M |
| Research and Development Expense | 10.43M |
| Selling, General and Administrative Expense | 6.57M |
| Operating Income | -17.59M |
| Interest Expense | -43.02M |
| Income Tax Expense | -20.00K |
| Net Income | 25.56M |
| Net Income Common Stock | 25.56M |
| Net Income Common Stock (USD) | 18.00M |
| Consolidated Income | 25.56M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | -17.48M |
| Earning Before Interest & Taxes (USD) | -12.31M |
| Weighted Average Shares | 903.99M |
| Weighted Average Shares Diluted | 914.38M |
| Balance Sheet |
| Cash and Equivalents | 476.49M |
| Cash and Equivalents (USD) | 335.55M |
| Investments | 220.58M |
| Investments Current | 84.37M |
| Investments Non-Current | 136.21M |
| Trade and Non-Trade Receivables | 7.38M |
| Current Assets | 578.41M |
| Property, Plant & Equipment Net | 385.37M |
| Total Assets | 1.11B |
| Debt Current | 687.27M |
| Total Debt | 687.27M |
| Current Liabilities | 825.45M |
| Total Liabilities | 825.45M |
| Accumulated Retained Earnings (Deficit) | -1.48B |
| Accumulated Other Comprehensive Income | 1.89M |
| Shareholders Equity | 288.90M |
| Shareholders Equity (USD) | 203.45M |
| Assets Non-Current | 535.95M |
| Total Debt (USD) | 483.99M |
| Deferred Revenue | 40.55M |
| Inventory | 18.55M |
| Trade and Non-Trade Payables | 55.31M |
| Tax Liabilities | 1.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.26M |
| Net Cash Flow from Financing | 855.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 42.73M |
| Capital Expenditure | -26.63M |
| Net Cash Flow - Business Acquisitions and Disposals | -260.00K |
| Issuance (Purchase) of Equity Shares | 984.00K |
| Issuance (Repayment) of Debt Securities | -88.00K |
| Net Cash Flow from Investing | 65.13M |
| Net Cash Flow - Investment Acquisitions and Disposals | 92.02M |
| Net Cash Flow from Operations | -23.26M |
| Effect of Exchange Rate Changes on Cash | 4.07M |
| Share Based Compensation | 2.09M |