| Income Statement |
| Total Revenue | 1.92B |
|
| Revenues (USD) | 1.92B |
| Cost of Revenue | 687.86M |
| Gross Profit | 1.24B |
| Operating Expenses | 768.93M |
| Selling, General and Administrative Expense | 157.70M |
| Operating Income | 467.25M |
| Interest Expense | 113.94M |
| Income Tax Expense | 33.67M |
| Net Income | 453.29M |
| Net Income Common Stock | 443.11M |
| Net Income Common Stock (USD) | 443.11M |
| Consolidated Income | 457.61M |
| Net Income to Non-Controlling Interests | 4.32M |
| Earnings per Basic Share | 1.25 |
| Earnings per Basic Share (USD) | 1.25 |
| Earnings per Diluted Share | 1.21 |
| Dividends per Basic Common Share | 1.22 |
| Earning Before Interest & Taxes (EBIT) | 600.91M |
| Earning Before Interest & Taxes (USD) | 600.91M |
| Preferred Dividends Income Statement Impact | 10.18M |
| Weighted Average Shares | 354.12M |
| Weighted Average Shares Diluted | 361.54M |
| Balance Sheet |
| Cash and Equivalents | 1.86B |
| Cash and Equivalents (USD) | 1.86B |
| Trade and Non-Trade Receivables | 1.56B |
| Property, Plant & Equipment Net | 37.50B |
| Total Assets | 54.52B |
| Total Debt | 19.84B |
| Total Liabilities | 24.97B |
| Accumulated Retained Earnings (Deficit) | -6.94B |
| Accumulated Other Comprehensive Income | -522.02M |
| Shareholders Equity | 27.43B |
| Shareholders Equity (USD) | 27.43B |
| Total Debt (USD) | 19.84B |
| Goodwill and Intangible Assets | 12.19B |
| Trade and Non-Trade Payables | 3.24B |
| Tax Liabilities | 1.12B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 507.11M |
| Net Cash Flow from Financing | 1.20B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -652.65M |
| Capital Expenditure | -920.26M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.12B |
| Issuance (Purchase) of Equity Shares | 1.63B |
| Issuance (Repayment) of Debt Securities | 10.85M |
| Payment of Dividends & Other Cash Distributions | -454.42M |
| Net Cash Flow from Investing | -2.91B |
| Net Cash Flow from Operations | 1.06B |
| Effect of Exchange Rate Changes on Cash | 81.81M |
| Share Based Compensation | 29.02M |