| Income Statement |
| Total Revenue | 5.59B |
|
| Revenues (USD) | 5.59B |
| Cost of Revenue | 3.64B |
| Gross Profit | 1.94B |
| Operating Expenses | 1.50B |
| Selling, General and Administrative Expense | 1.45B |
| Operating Income | 440.76M |
| Interest Expense | 17.85M |
| Income Tax Expense | 122.95M |
| Net Income | 315.46M |
| Net Income Common Stock | 315.46M |
| Net Income Common Stock (USD) | 315.46M |
| Consolidated Income | 315.46M |
| Earnings per Basic Share | 3.55 |
| Earnings per Basic Share (USD) | 3.55 |
| Earnings per Diluted Share | 3.50 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 456.26M |
| Earning Before Interest & Taxes (USD) | 456.26M |
| Weighted Average Shares | 88.83M |
| Weighted Average Shares Diluted | 90.13M |
| Balance Sheet |
| Cash and Equivalents | 913.74M |
| Cash and Equivalents (USD) | 913.74M |
| Trade and Non-Trade Receivables | 457.63M |
| Current Assets | 7.32B |
| Property, Plant & Equipment Net | 8.74B |
| Total Assets | 18.25B |
| Debt Current | 970.82M |
| Total Debt | 7.96B |
| Current Liabilities | 4.93B |
| Debt Non-Current | 6.99B |
| Total Liabilities | 12.52B |
| Accumulated Retained Earnings (Deficit) | 7.24B |
| Accumulated Other Comprehensive Income | -6.00M |
| Shareholders Equity | 5.73B |
| Shareholders Equity (USD) | 5.73B |
| Assets Non-Current | 10.93B |
| Total Debt (USD) | 7.96B |
| Deferred Revenue | 488.45M |
| Goodwill and Intangible Assets | 1.60B |
| Inventory | 5.57B |
| Liabilities Non-Current | 7.59B |
| Trade and Non-Trade Payables | 2.25B |
| Tax Assets | 156.05M |
| Tax Liabilities | 342.87M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 159.54M |
| Net Cash Flow from Financing | -205.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -84.49M |
| Capital Expenditure | -382.73M |
| Issuance (Purchase) of Equity Shares | 408.00K |
| Issuance (Repayment) of Debt Securities | 217.00K |
| Payment of Dividends & Other Cash Distributions | -110.91M |
| Net Cash Flow from Investing | -393.09M |
| Net Cash Flow from Operations | 515.76M |
| Effect of Exchange Rate Changes on Cash | -1.97M |
| Share Based Compensation | 23.99M |