| Income Statement |
| Total Revenue | 5.16B |
|
| Revenues (USD) | 5.16B |
| Cost of Revenue | 3.48B |
| Gross Profit | 1.68B |
| Operating Expenses | 1.23B |
| Selling, General and Administrative Expense | 1.16B |
| Operating Income | 450.65M |
| Interest Expense | 17.54M |
| Income Tax Expense | 126.45M |
| Net Income | 319.82M |
| Net Income Common Stock | 319.82M |
| Net Income Common Stock (USD) | 319.82M |
| Consolidated Income | 319.82M |
| Earnings per Basic Share | 3.61 |
| Earnings per Basic Share (USD) | 3.61 |
| Earnings per Diluted Share | 3.54 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 463.82M |
| Earning Before Interest & Taxes (USD) | 463.82M |
| Weighted Average Shares | 88.54M |
| Weighted Average Shares Diluted | 90.41M |
| Balance Sheet |
| Cash and Equivalents | 998.23M |
| Cash and Equivalents (USD) | 998.23M |
| Trade and Non-Trade Receivables | 466.52M |
| Current Assets | 7.27B |
| Property, Plant & Equipment Net | 8.41B |
| Total Assets | 17.83B |
| Debt Current | 948.02M |
| Total Debt | 7.79B |
| Current Liabilities | 4.84B |
| Debt Non-Current | 6.84B |
| Total Liabilities | 12.23B |
| Accumulated Retained Earnings (Deficit) | 7.04B |
| Accumulated Other Comprehensive Income | 4.58M |
| Shareholders Equity | 5.60B |
| Shareholders Equity (USD) | 5.60B |
| Assets Non-Current | 10.56B |
| Total Debt (USD) | 7.79B |
| Deferred Revenue | 485.64M |
| Goodwill and Intangible Assets | 1.58B |
| Inventory | 5.42B |
| Liabilities Non-Current | 7.38B |
| Trade and Non-Trade Payables | 2.18B |
| Tax Assets | 128.39M |
| Tax Liabilities | 330.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 153.81M |
| Net Cash Flow from Financing | -267.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -355.00M |
| Capital Expenditure | -360.74M |
| Issuance (Purchase) of Equity Shares | -134.02M |
| Issuance (Repayment) of Debt Securities | 7.05M |
| Payment of Dividends & Other Cash Distributions | -113.84M |
| Net Cash Flow from Investing | -360.78M |
| Net Cash Flow from Operations | 276.52M |
| Effect of Exchange Rate Changes on Cash | -3.39M |
| Share Based Compensation | 29.86M |