| Income Statement |
| Total Revenue | 25.25B |
|
| Revenues (USD) | 25.25B |
| Cost of Revenue | 15.11B |
| Gross Profit | 10.14B |
| Operating Expenses | 6.28B |
| Selling, General and Administrative Expense | 3.97B |
| Operating Income | 3.86B |
| Interest Expense | 298.00M |
| Income Tax Expense | 801.00M |
| Net Income | 2.64B |
| Net Income Common Stock | 2.64B |
| Net Income Common Stock (USD) | 2.64B |
| Consolidated Income | 2.84B |
| Net Income to Non-Controlling Interests | 206.00M |
| Earnings per Basic Share | 1.52 |
| Earnings per Basic Share (USD) | 1.52 |
| Earnings per Diluted Share | 1.51 |
| Earning Before Interest & Taxes (EBIT) | 3.74B |
| Earning Before Interest & Taxes (USD) | 3.74B |
| Weighted Average Shares | 1.74B |
| Weighted Average Shares Diluted | 1.74B |
| Balance Sheet |
| Cash and Equivalents | 5.19B |
| Cash and Equivalents (USD) | 5.19B |
| Investments | 7.63B |
| Investments Non-Current | 7.63B |
| Trade and Non-Trade Receivables | 14.55B |
| Current Assets | 24.89B |
| Property, Plant & Equipment Net | 44.74B |
| Total Assets | 204.74B |
| Debt Current | 8.63B |
| Total Debt | 46.04B |
| Current Liabilities | 35.10B |
| Debt Non-Current | 37.41B |
| Total Liabilities | 87.90B |
| Accumulated Retained Earnings (Deficit) | 65.05B |
| Accumulated Other Comprehensive Income | -2.91B |
| Shareholders Equity | 110.03B |
| Shareholders Equity (USD) | 110.03B |
| Assets Non-Current | 179.85B |
| Total Debt (USD) | 46.04B |
| Deferred Revenue | 6.93B |
| Goodwill and Intangible Assets | 114.66B |
| Inventory | 2.08B |
| Liabilities Non-Current | 52.79B |
| Trade and Non-Trade Payables | 19.55B |
| Tax Liabilities | 5.22B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.41B |
| Net Cash Flow from Financing | -3.58B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -490.00M |
| Capital Expenditure | -1.79B |
| Issuance (Purchase) of Equity Shares | -1.74B |
| Issuance (Repayment) of Debt Securities | -1.30B |
| Net Cash Flow from Investing | -1.79B |
| Net Cash Flow from Operations | 4.87B |
| Effect of Exchange Rate Changes on Cash | 9.00M |
| Share Based Compensation | 423.00M |