| Income Statement |
| Total Revenue | 25.17B |
|
| Revenues (USD) | 25.17B |
| Cost of Revenue | 15.90B |
| Gross Profit | 9.27B |
| Operating Expenses | 5.72B |
| Selling, General and Administrative Expense | 4.07B |
| Operating Income | 3.55B |
| Interest Expense | 240.00M |
| Income Tax Expense | 902.00M |
| Net Income | 2.25B |
| Net Income Common Stock | 2.25B |
| Net Income Common Stock (USD) | 2.25B |
| Consolidated Income | 2.47B |
| Net Income to Non-Controlling Interests | 218.00M |
| Earnings per Basic Share | 1.27 |
| Earnings per Basic Share (USD) | 1.27 |
| Earnings per Diluted Share | 1.27 |
| Earning Before Interest & Taxes (EBIT) | 3.39B |
| Earning Before Interest & Taxes (USD) | 3.39B |
| Weighted Average Shares | 1.77B |
| Weighted Average Shares Diluted | 1.77B |
| Balance Sheet |
| Cash and Equivalents | 5.68B |
| Cash and Equivalents (USD) | 5.68B |
| Investments | 8.40B |
| Investments Non-Current | 8.40B |
| Trade and Non-Trade Receivables | 14.39B |
| Current Assets | 24.60B |
| Property, Plant & Equipment Net | 44.26B |
| Total Assets | 205.22B |
| Debt Current | 8.89B |
| Total Debt | 47.36B |
| Current Liabilities | 36.22B |
| Debt Non-Current | 38.47B |
| Total Liabilities | 89.91B |
| Accumulated Retained Earnings (Deficit) | 62.39B |
| Accumulated Other Comprehensive Income | -2.95B |
| Shareholders Equity | 108.71B |
| Shareholders Equity (USD) | 108.71B |
| Assets Non-Current | 180.62B |
| Total Debt (USD) | 47.36B |
| Deferred Revenue | 7.38B |
| Goodwill and Intangible Assets | 115.10B |
| Inventory | 2.08B |
| Liabilities Non-Current | 53.68B |
| Trade and Non-Trade Payables | 19.96B |
| Tax Liabilities | 5.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.41B |
| Net Cash Flow from Financing | -4.15B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.00M |
| Capital Expenditure | -1.97B |
| Issuance (Purchase) of Equity Shares | -3.47B |
| Issuance (Repayment) of Debt Securities | 807.00M |
| Payment of Dividends & Other Cash Distributions | -1.34B |
| Net Cash Flow from Investing | -2.73B |
| Net Cash Flow - Investment Acquisitions and Disposals | -540.00M |
| Net Cash Flow from Operations | 6.91B |
| Effect of Exchange Rate Changes on Cash | -33.00M |
| Share Based Compensation | 405.00M |