| Income Statement |
| Total Revenue | 7.12B |
|
| Revenues (USD) | 7.12B |
| Cost of Revenue | 5.93B |
| Gross Profit | 1.19B |
| Operating Expenses | 344.00M |
| Selling, General and Administrative Expense | 115.00M |
| Operating Income | 847.00M |
| Interest Expense | 41.00M |
| Income Tax Expense | 189.00M |
| Net Income | 648.00M |
| Net Income Common Stock | 648.00M |
| Net Income Common Stock (USD) | 648.00M |
| Consolidated Income | 650.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 3.56 |
| Earnings per Basic Share (USD) | 3.56 |
| Earnings per Diluted Share | 3.56 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 878.00M |
| Earning Before Interest & Taxes (USD) | 878.00M |
| Weighted Average Shares | 180.65M |
| Weighted Average Shares Diluted | 180.65M |
| Balance Sheet |
| Cash and Equivalents | 1.15B |
| Cash and Equivalents (USD) | 1.15B |
| Investments | 254.00M |
| Investments Non-Current | 254.00M |
| Trade and Non-Trade Receivables | 1.89B |
| Current Assets | 6.44B |
| Property, Plant & Equipment Net | 6.87B |
| Total Assets | 18.17B |
| Debt Current | 93.00M |
| Total Debt | 3.17B |
| Current Liabilities | 3.59B |
| Debt Non-Current | 3.08B |
| Total Liabilities | 8.44B |
| Accumulated Retained Earnings (Deficit) | 5.93B |
| Accumulated Other Comprehensive Income | -34.00M |
| Shareholders Equity | 9.66B |
| Shareholders Equity (USD) | 9.66B |
| Assets Non-Current | 11.73B |
| Total Debt (USD) | 3.17B |
| Goodwill and Intangible Assets | 3.69B |
| Inventory | 3.27B |
| Liabilities Non-Current | 4.85B |
| Trade and Non-Trade Payables | 2.68B |
| Tax Assets | 10.00M |
| Tax Liabilities | 1.34B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 229.00M |
| Net Cash Flow from Financing | -125.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 170.00M |
| Capital Expenditure | -102.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -38.00M |
| Issuance (Purchase) of Equity Shares | -76.00M |
| Issuance (Repayment) of Debt Securities | 46.00M |
| Payment of Dividends & Other Cash Distributions | -91.00M |
| Net Cash Flow from Investing | -161.00M |
| Net Cash Flow from Operations | 457.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 7.00M |