| Income Statement |
| Total Revenue | 10.39B |
|
| Revenues (USD) | 10.39B |
| Cost of Revenue | 8.82B |
| Gross Profit | 1.57B |
| Operating Expenses | 405.00M |
| Selling, General and Administrative Expense | 130.00M |
| Operating Income | 1.17B |
| Interest Expense | 20.00M |
| Income Tax Expense | 279.00M |
| Net Income | 892.00M |
| Net Income Common Stock | 892.00M |
| Net Income Common Stock (USD) | 892.00M |
| Consolidated Income | 893.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 4.93 |
| Earnings per Basic Share (USD) | 4.93 |
| Earnings per Diluted Share | 4.93 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 1.19B |
| Earning Before Interest & Taxes (USD) | 1.19B |
| Weighted Average Shares | 179.42M |
| Weighted Average Shares Diluted | 179.42M |
| Balance Sheet |
| Cash and Equivalents | 2.26B |
| Cash and Equivalents (USD) | 2.26B |
| Investments | 259.00M |
| Investments Non-Current | 259.00M |
| Trade and Non-Trade Receivables | 1.75B |
| Current Assets | 7.39B |
| Property, Plant & Equipment Net | 6.79B |
| Total Assets | 18.99B |
| Debt Current | 90.00M |
| Total Debt | 3.16B |
| Current Liabilities | 3.75B |
| Debt Non-Current | 3.07B |
| Total Liabilities | 8.64B |
| Accumulated Retained Earnings (Deficit) | 6.73B |
| Accumulated Other Comprehensive Income | -46.00M |
| Shareholders Equity | 10.29B |
| Shareholders Equity (USD) | 10.29B |
| Assets Non-Current | 11.61B |
| Total Debt (USD) | 3.16B |
| Goodwill and Intangible Assets | 3.68B |
| Inventory | 3.28B |
| Liabilities Non-Current | 4.90B |
| Trade and Non-Trade Payables | 2.49B |
| Tax Assets | 2.00M |
| Tax Liabilities | 1.51B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 228.00M |
| Net Cash Flow from Financing | -275.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.11B |
| Capital Expenditure | -118.00M |
| Issuance (Purchase) of Equity Shares | -179.00M |
| Payment of Dividends & Other Cash Distributions | -89.00M |
| Net Cash Flow from Investing | -119.00M |
| Net Cash Flow from Operations | 1.51B |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 8.00M |