| Income Statement |
| Total Revenue | 225.20M |
|
| Revenues (USD) | 225.20M |
| Cost of Revenue | 137.80M |
| Gross Profit | 87.40M |
| Operating Expenses | 55.50M |
| Selling, General and Administrative Expense | 53.10M |
| Operating Income | 31.90M |
| Interest Expense | 21.80M |
| Income Tax Expense | 2.80M |
| Net Income | 7.40M |
| Net Income Common Stock | 7.20M |
| Net Income Common Stock (USD) | 7.20M |
| Consolidated Income | 7.40M |
| Earnings per Basic Share | 0.59 |
| Earnings per Basic Share (USD) | 0.59 |
| Earnings per Diluted Share | 0.57 |
| Dividends per Basic Common Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 32.00M |
| Earning Before Interest & Taxes (USD) | 32.00M |
| Preferred Dividends Income Statement Impact | 200.00K |
| Weighted Average Shares | 12.30M |
| Weighted Average Shares Diluted | 12.60M |
| Balance Sheet |
| Cash and Equivalents | 150.90M |
| Cash and Equivalents (USD) | 150.90M |
| Investments | 22.00M |
| Investments Non-Current | 22.00M |
| Trade and Non-Trade Receivables | 121.40M |
| Current Assets | 283.70M |
| Property, Plant & Equipment Net | 513.20M |
| Total Assets | 1.69B |
| Debt Current | 74.30M |
| Total Debt | 1.62B |
| Current Liabilities | 320.30M |
| Debt Non-Current | 1.54B |
| Total Liabilities | 1.98B |
| Accumulated Retained Earnings (Deficit) | 180.00M |
| Accumulated Other Comprehensive Income | -100.00K |
| Shareholders Equity | -290.00M |
| Shareholders Equity (USD) | -290.00M |
| Assets Non-Current | 1.41B |
| Total Debt (USD) | 1.62B |
| Deferred Revenue | 38.90M |
| Goodwill and Intangible Assets | 780.20M |
| Liabilities Non-Current | 1.66B |
| Trade and Non-Trade Payables | 74.40M |
| Tax Liabilities | 49.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.90M |
| Net Cash Flow from Financing | -28.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -28.80M |
| Capital Expenditure | -8.30M |
| Net Cash Flow - Business Acquisitions and Disposals | -700.00K |
| Issuance (Purchase) of Equity Shares | -25.10M |
| Issuance (Repayment) of Debt Securities | -1.10M |
| Payment of Dividends & Other Cash Distributions | -2.50M |
| Net Cash Flow from Investing | -7.70M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.60M |
| Net Cash Flow from Operations | 7.50M |
| Share Based Compensation | 4.10M |