| Income Statement |
| Total Revenue | 29.69M |
|
| Revenues (USD) | 29.69M |
| Cost of Revenue | 4.76M |
| Gross Profit | 24.93M |
| Operating Expenses | 21.87M |
| Research and Development Expense | 3.08M |
| Selling, General and Administrative Expense | 15.76M |
| Operating Income | 3.06M |
| Interest Expense | 553.00K |
| Income Tax Expense | 956.00K |
| Net Income | 1.53M |
| Net Income Common Stock | 1.53M |
| Net Income Common Stock (USD) | 1.53M |
| Consolidated Income | 1.53M |
| Earnings per Basic Share | 0.04 |
| Earnings per Basic Share (USD) | 0.04 |
| Earnings per Diluted Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 3.04M |
| Earning Before Interest & Taxes (USD) | 3.04M |
| Weighted Average Shares | 41.42M |
| Weighted Average Shares Diluted | 42.40M |
| Balance Sheet |
| Cash and Equivalents | 3.01M |
| Cash and Equivalents (USD) | 3.01M |
| Investments | 943.00K |
| Investments Non-Current | 943.00K |
| Trade and Non-Trade Receivables | 19.09M |
| Current Assets | 25.44M |
| Property, Plant & Equipment Net | 16.73M |
| Total Assets | 192.00M |
| Debt Current | 1.29M |
| Total Debt | 42.17M |
| Current Liabilities | 57.20M |
| Debt Non-Current | 40.88M |
| Total Liabilities | 99.48M |
| Accumulated Retained Earnings (Deficit) | 20.50M |
| Accumulated Other Comprehensive Income | -3.00K |
| Shareholders Equity | 92.52M |
| Shareholders Equity (USD) | 92.52M |
| Assets Non-Current | 166.56M |
| Total Debt (USD) | 42.17M |
| Deferred Revenue | 44.49M |
| Goodwill and Intangible Assets | 146.48M |
| Liabilities Non-Current | 42.28M |
| Trade and Non-Trade Payables | 11.25M |
| Tax Liabilities | 1.48M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.03M |
| Net Cash Flow from Financing | -1.67M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 104.00K |
| Capital Expenditure | -1.65M |
| Net Cash Flow - Business Acquisitions and Disposals | -4.99M |
| Issuance (Purchase) of Equity Shares | -4.67M |
| Issuance (Repayment) of Debt Securities | 3.00M |
| Net Cash Flow from Investing | -6.63M |
| Net Cash Flow from Operations | 8.41M |
| Share Based Compensation | 1.15M |