| Income Statement |
| Total Revenue | 55.93M |
|
| Revenues (USD) | 55.93M |
| Cost of Revenue | 14.28M |
| Gross Profit | 41.65M |
| Operating Expenses | 242.94M |
| Research and Development Expense | 6.50M |
| Selling, General and Administrative Expense | 31.66M |
| Operating Income | -201.29M |
| Interest Expense | 2.63M |
| Income Tax Expense | -3.43M |
| Net Income | -138.62M |
| Net Income Common Stock | -138.62M |
| Net Income Common Stock (USD) | -138.62M |
| Consolidated Income | -192.35M |
| Net Income to Non-Controlling Interests | -53.73M |
| Earnings per Basic Share | -1.32 |
| Earnings per Basic Share (USD) | -1.32 |
| Earnings per Diluted Share | -1.32 |
| Earning Before Interest & Taxes (EBIT) | -139.43M |
| Earning Before Interest & Taxes (USD) | -139.43M |
| Weighted Average Shares | 104.68M |
| Weighted Average Shares Diluted | 104.68M |
| Balance Sheet |
| Cash and Equivalents | 157.65M |
| Cash and Equivalents (USD) | 157.65M |
| Investments | 20.45M |
| Investments Current | 20.45M |
| Trade and Non-Trade Receivables | 38.94M |
| Current Assets | 245.76M |
| Property, Plant & Equipment Net | 18.68M |
| Total Assets | 514.74M |
| Debt Current | 11.41M |
| Total Debt | 169.84M |
| Current Liabilities | 140.40M |
| Debt Non-Current | 158.43M |
| Total Liabilities | 324.04M |
| Accumulated Retained Earnings (Deficit) | -918.13M |
| Accumulated Other Comprehensive Income | -1.55M |
| Shareholders Equity | 146.23M |
| Shareholders Equity (USD) | 146.23M |
| Assets Non-Current | 268.98M |
| Total Debt (USD) | 169.84M |
| Deferred Revenue | 99.17M |
| Goodwill and Intangible Assets | 235.43M |
| Liabilities Non-Current | 183.64M |
| Trade and Non-Trade Payables | 6.02M |
| Tax Liabilities | 23.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.25M |
| Net Cash Flow from Financing | -10.88M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.53M |
| Capital Expenditure | -3.20M |
| Issuance (Repayment) of Debt Securities | -2.19M |
| Net Cash Flow from Investing | -6.22M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.02M |
| Net Cash Flow from Operations | 11.56M |
| Effect of Exchange Rate Changes on Cash | -446.00K |
| Share Based Compensation | 5.22M |