| Income Statement |
| Total Revenue | 2.90B |
|
| Revenues (USD) | 2.90B |
| Cost of Revenue | 1.95B |
| Gross Profit | 942.00M |
| Operating Expenses | 543.00M |
| Selling, General and Administrative Expense | 504.00M |
| Operating Income | 399.00M |
| Interest Expense | 63.00M |
| Income Tax Expense | 74.00M |
| Net Income | 252.00M |
| Net Income Common Stock | 252.00M |
| Net Income Common Stock (USD) | 252.00M |
| Consolidated Income | 264.00M |
| Net Income to Non-Controlling Interests | 12.00M |
| Earnings per Basic Share | 2.27 |
| Earnings per Basic Share (USD) | 2.27 |
| Earnings per Diluted Share | 2.24 |
| Dividends per Basic Common Share | 0.80 |
| Earning Before Interest & Taxes (EBIT) | 389.00M |
| Earning Before Interest & Taxes (USD) | 389.00M |
| Weighted Average Shares | 110.00M |
| Weighted Average Shares Diluted | 112.00M |
| Balance Sheet |
| Cash and Equivalents | 393.00M |
| Cash and Equivalents (USD) | 393.00M |
| Investments | 134.00M |
| Investments Non-Current | 134.00M |
| Trade and Non-Trade Receivables | 1.59B |
| Current Assets | 2.57B |
| Property, Plant & Equipment Net | 2.88B |
| Total Assets | 16.67B |
| Debt Current | 677.00M |
| Total Debt | 6.41B |
| Current Liabilities | 2.18B |
| Debt Non-Current | 5.73B |
| Total Liabilities | 9.01B |
| Accumulated Retained Earnings (Deficit) | 10.15B |
| Accumulated Other Comprehensive Income | -43.00M |
| Shareholders Equity | 7.37B |
| Shareholders Equity (USD) | 7.37B |
| Assets Non-Current | 14.11B |
| Total Debt (USD) | 6.41B |
| Goodwill and Intangible Assets | 10.84B |
| Inventory | 225.00M |
| Liabilities Non-Current | 6.83B |
| Trade and Non-Trade Payables | 1.50B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 147.00M |
| Net Cash Flow from Financing | -152.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -27.00M |
| Capital Expenditure | -114.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -38.00M |
| Issuance (Purchase) of Equity Shares | 65.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Payment of Dividends & Other Cash Distributions | -88.00M |
| Net Cash Flow from Investing | -152.00M |
| Net Cash Flow from Operations | 278.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 20.00M |