| Income Statement |
| Total Revenue | 3.04B |
|
| Revenues (USD) | 3.04B |
| Cost of Revenue | 2.02B |
| Gross Profit | 1.03B |
| Operating Expenses | 568.00M |
| Selling, General and Administrative Expense | 529.00M |
| Operating Income | 459.00M |
| Interest Expense | 63.00M |
| Income Tax Expense | 88.00M |
| Net Income | 320.00M |
| Net Income Common Stock | 320.00M |
| Net Income Common Stock (USD) | 320.00M |
| Consolidated Income | 334.00M |
| Net Income to Non-Controlling Interests | 14.00M |
| Earnings per Basic Share | 2.88 |
| Earnings per Basic Share (USD) | 2.88 |
| Earnings per Diluted Share | 2.84 |
| Dividends per Basic Common Share | 0.86 |
| Earning Before Interest & Taxes (EBIT) | 471.00M |
| Earning Before Interest & Taxes (USD) | 471.00M |
| Weighted Average Shares | 111.00M |
| Weighted Average Shares Diluted | 112.00M |
| Balance Sheet |
| Cash and Equivalents | 626.00M |
| Cash and Equivalents (USD) | 626.00M |
| Investments | 137.00M |
| Investments Non-Current | 137.00M |
| Trade and Non-Trade Receivables | 1.67B |
| Current Assets | 2.84B |
| Property, Plant & Equipment Net | 2.90B |
| Total Assets | 16.94B |
| Debt Current | 190.00M |
| Total Debt | 6.38B |
| Current Liabilities | 1.79B |
| Debt Non-Current | 6.19B |
| Total Liabilities | 9.12B |
| Accumulated Retained Earnings (Deficit) | 10.37B |
| Accumulated Other Comprehensive Income | -62.00M |
| Shareholders Equity | 7.52B |
| Shareholders Equity (USD) | 7.52B |
| Assets Non-Current | 14.10B |
| Total Debt (USD) | 6.38B |
| Goodwill and Intangible Assets | 10.78B |
| Inventory | 233.00M |
| Liabilities Non-Current | 7.33B |
| Trade and Non-Trade Payables | 1.60B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 146.00M |
| Net Cash Flow from Financing | -229.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 233.00M |
| Capital Expenditure | -138.00M |
| Issuance (Purchase) of Equity Shares | -86.00M |
| Issuance (Repayment) of Debt Securities | -6.00M |
| Payment of Dividends & Other Cash Distributions | -96.00M |
| Net Cash Flow from Investing | -134.00M |
| Net Cash Flow from Operations | 597.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 23.00M |