| Income Statement |
| Total Revenue | 3.65M |
|
| Revenues (USD) | 3.65M |
| Cost of Revenue | 3.28M |
| Gross Profit | 371.00K |
| Operating Expenses | 4.18M |
| Research and Development Expense | 274.00K |
| Selling, General and Administrative Expense | 3.91M |
| Operating Income | -3.81M |
| Interest Expense | 2.95M |
| Income Tax Expense | 38.00K |
| Net Income | -27.15M |
| Net Income Common Stock | -27.15M |
| Net Income Common Stock (USD) | -27.15M |
| Consolidated Income | -26.35M |
| Net Income from Discontinued Operations | 104.00K |
| Net Income to Non-Controlling Interests | 796.00K |
| Earnings per Basic Share | -1.01 |
| Earnings per Basic Share (USD) | -1.01 |
| Earnings per Diluted Share | -1.14 |
| Earning Before Interest & Taxes (EBIT) | -24.16M |
| Earning Before Interest & Taxes (USD) | -24.16M |
| Weighted Average Shares | 28.16M |
| Weighted Average Shares Diluted | 30.87M |
| Balance Sheet |
| Cash and Equivalents | 7.70M |
| Cash and Equivalents (USD) | 7.70M |
| Investments | 177.14M |
| Investments Current | 2.58M |
| Investments Non-Current | 174.57M |
| Trade and Non-Trade Receivables | 3.64M |
| Current Assets | 22.81M |
| Property, Plant & Equipment Net | 4.95M |
| Total Assets | 315.49M |
| Debt Current | 12.64M |
| Total Debt | 18.60M |
| Current Liabilities | 91.63M |
| Debt Non-Current | 5.97M |
| Total Liabilities | 98.40M |
| Accumulated Retained Earnings (Deficit) | -149.67M |
| Accumulated Other Comprehensive Income | -24.00K |
| Shareholders Equity | 36.17M |
| Shareholders Equity (USD) | 36.17M |
| Assets Non-Current | 292.68M |
| Total Debt (USD) | 18.60M |
| Goodwill and Intangible Assets | 112.70M |
| Inventory | 3.50M |
| Liabilities Non-Current | 6.77M |
| Trade and Non-Trade Payables | 3.49M |
| Tax Assets | 360.00K |
| Tax Liabilities | 683.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.00K |
| Net Cash Flow from Financing | 12.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.73M |
| Capital Expenditure | -154.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -3.90M |
| Issuance (Purchase) of Equity Shares | 13.53M |
| Issuance (Repayment) of Debt Securities | -757.00K |
| Payment of Dividends & Other Cash Distributions | -297.00K |
| Net Cash Flow from Investing | -3.82M |
| Net Cash Flow - Investment Acquisitions and Disposals | 239.00K |
| Net Cash Flow from Operations | -4.93M |
| Share Based Compensation | 1.91M |