| Income Statement |
| Total Revenue | 4.00M |
|
| Revenues (USD) | 4.00M |
| Cost of Revenue | 2.98M |
| Gross Profit | 1.01M |
| Operating Expenses | 4.39M |
| Research and Development Expense | 348.00K |
| Selling, General and Administrative Expense | 4.04M |
| Operating Income | -3.38M |
| Interest Expense | 825.00K |
| Income Tax Expense | -190.00K |
| Net Income | -82.49M |
| Net Income Common Stock | -82.49M |
| Net Income Common Stock (USD) | -82.49M |
| Consolidated Income | -81.43M |
| Net Income from Discontinued Operations | -4.26M |
| Net Income to Non-Controlling Interests | 1.06M |
| Earnings per Basic Share | -173.80 |
| Earnings per Basic Share (USD) | -173.80 |
| Earnings per Diluted Share | -173.80 |
| Earning Before Interest & Taxes (EBIT) | -81.85M |
| Earning Before Interest & Taxes (USD) | -81.85M |
| Weighted Average Shares | 480.02K |
| Weighted Average Shares Diluted | 480.02K |
| Balance Sheet |
| Cash and Equivalents | 5.20M |
| Cash and Equivalents (USD) | 5.20M |
| Investments | 183.04M |
| Investments Current | 4.70M |
| Investments Non-Current | 178.34M |
| Trade and Non-Trade Receivables | 3.58M |
| Current Assets | 21.24M |
| Property, Plant & Equipment Net | 4.76M |
| Total Assets | 316.00M |
| Debt Current | 8.68M |
| Total Debt | 14.65M |
| Current Liabilities | 153.19M |
| Debt Non-Current | 5.97M |
| Total Liabilities | 159.77M |
| Accumulated Retained Earnings (Deficit) | -232.16M |
| Accumulated Other Comprehensive Income | -276.00K |
| Shareholders Equity | -25.32M |
| Shareholders Equity (USD) | -25.32M |
| Assets Non-Current | 294.76M |
| Total Debt (USD) | 14.65M |
| Goodwill and Intangible Assets | 111.24M |
| Inventory | 4.74M |
| Liabilities Non-Current | 6.58M |
| Trade and Non-Trade Payables | 4.22M |
| Tax Assets | 318.00K |
| Tax Liabilities | 498.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 416.00K |
| Net Cash Flow from Financing | 2.88M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.61M |
| Capital Expenditure | -26.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -546.00K |
| Issuance (Purchase) of Equity Shares | 4.54M |
| Issuance (Repayment) of Debt Securities | -2.12M |
| Payment of Dividends & Other Cash Distributions | 297.00K |
| Net Cash Flow from Investing | -620.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | -52.00K |
| Net Cash Flow from Operations | -4.86M |