| Income Statement |
| Total Revenue | 720.00 |
|
| Revenues (USD) | 720.00 |
| Cost of Revenue | 1.52K |
| Gross Profit | -800.00 |
| Operating Expenses | 2.14M |
| Selling, General and Administrative Expense | 686.63K |
| Operating Income | -2.14M |
| Interest Expense | 209.38K |
| Net Income | -6.20M |
| Net Income Common Stock | -6.20M |
| Net Income Common Stock (USD) | -6.20M |
| Consolidated Income | -6.20M |
| Net Income to Non-Controlling Interests | 18.00 |
| Earnings per Basic Share | -0.64 |
| Earnings per Basic Share (USD) | -0.64 |
| Earnings per Diluted Share | -0.64 |
| Earning Before Interest & Taxes (EBIT) | -5.99M |
| Earning Before Interest & Taxes (USD) | -5.99M |
| Weighted Average Shares | 9.72M |
| Weighted Average Shares Diluted | 9.72M |
| Balance Sheet |
| Cash and Equivalents | 281.12K |
| Cash and Equivalents (USD) | 281.12K |
| Investments | 3.34M |
| Investments Non-Current | 3.34M |
| Trade and Non-Trade Receivables | 7.23K |
| Current Assets | 1.20M |
| Total Assets | 5.79M |
| Debt Current | 5.59M |
| Total Debt | 5.59M |
| Current Liabilities | 18.09M |
| Total Liabilities | 18.09M |
| Accumulated Retained Earnings (Deficit) | -43.93M |
| Accumulated Other Comprehensive Income | 44.86K |
| Shareholders Equity | -12.30M |
| Shareholders Equity (USD) | -12.30M |
| Assets Non-Current | 4.59M |
| Total Debt (USD) | 5.59M |
| Trade and Non-Trade Payables | 9.71M |
| Tax Assets | 302.95K |
| Cash Flow |
| Net Cash Flow from Financing | 586.55K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.81M |
| Net Cash Flow - Business Acquisitions and Disposals | -900.00K |
| Issuance (Repayment) of Debt Securities | -563.45K |
| Net Cash Flow from Investing | -899.90K |
| Net Cash Flow - Investment Acquisitions and Disposals | 100.00 |
| Net Cash Flow from Operations | -1.50M |
| Effect of Exchange Rate Changes on Cash | -18.00 |
| Share Based Compensation | 5.78K |