| Income Statement |
| Total Revenue | 811.91M |
|
| Revenues (USD) | 811.91M |
| Cost of Revenue | 215.72M |
| Gross Profit | 596.18M |
| Operating Expenses | 124.39M |
| Selling, General and Administrative Expense | 43.54M |
| Operating Income | 471.80M |
| Interest Expense | 61.31M |
| Income Tax Expense | 139.70M |
| Net Income | 246.95M |
| Net Income Common Stock | 246.95M |
| Net Income Common Stock (USD) | 246.95M |
| Consolidated Income | 247.61M |
| Net Income to Non-Controlling Interests | -656.00K |
| Earnings per Basic Share | 3.42 |
| Earnings per Basic Share (USD) | 3.42 |
| Earnings per Diluted Share | 3.31 |
| Dividends per Basic Common Share | 0.29 |
| Earning Before Interest & Taxes (EBIT) | 447.96M |
| Earning Before Interest & Taxes (USD) | 447.96M |
| Weighted Average Shares | 72.30M |
| Weighted Average Shares Diluted | 74.71M |
| Balance Sheet |
| Cash and Equivalents | 103.39M |
| Cash and Equivalents (USD) | 103.39M |
| Trade and Non-Trade Receivables | 407.82M |
| Current Assets | 551.52M |
| Property, Plant & Equipment Net | 5.03B |
| Total Assets | 6.11B |
| Debt Current | 118.10M |
| Total Debt | 2.96B |
| Current Liabilities | 969.85M |
| Debt Non-Current | 2.84B |
| Total Liabilities | 5.15B |
| Accumulated Retained Earnings (Deficit) | -468.26M |
| Accumulated Other Comprehensive Income | -583.00K |
| Shareholders Equity | 950.69M |
| Shareholders Equity (USD) | 950.69M |
| Assets Non-Current | 5.56B |
| Total Debt (USD) | 2.96B |
| Liabilities Non-Current | 4.18B |
| Trade and Non-Trade Payables | 413.55M |
| Tax Assets | 312.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 103.44M |
| Net Cash Flow from Financing | -38.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -52.12M |
| Capital Expenditure | -40.38M |
| Net Cash Flow - Business Acquisitions and Disposals | -62.46M |
| Issuance (Purchase) of Equity Shares | -11.01M |
| Issuance (Repayment) of Debt Securities | 2.24M |
| Payment of Dividends & Other Cash Distributions | -20.97M |
| Net Cash Flow from Investing | -102.84M |
| Net Cash Flow from Operations | 88.78M |
| Share Based Compensation | 4.91M |