| Income Statement |
| Total Revenue | 1.53B |
|
| Revenues (USD) | 1.53B |
| Cost of Revenue | 909.35M |
| Gross Profit | 621.09M |
| Operating Expenses | 496.72M |
| Selling, General and Administrative Expense | 443.64M |
| Operating Income | 124.36M |
| Interest Expense | -2.77M |
| Income Tax Expense | 29.76M |
| Net Income | 97.69M |
| Net Income Common Stock | 97.69M |
| Net Income Common Stock (USD) | 97.69M |
| Consolidated Income | 97.69M |
| Earnings per Basic Share | 6.25 |
| Earnings per Basic Share (USD) | 6.25 |
| Earnings per Diluted Share | 6.25 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 124.67M |
| Earning Before Interest & Taxes (USD) | 124.67M |
| Weighted Average Shares | 15.62M |
| Balance Sheet |
| Cash and Equivalents | 763.08M |
| Cash and Equivalents (USD) | 763.08M |
| Investments | 497.69M |
| Investments Current | 497.69M |
| Trade and Non-Trade Receivables | 45.41M |
| Current Assets | 2.68B |
| Property, Plant & Equipment Net | 895.07M |
| Total Assets | 3.75B |
| Debt Current | 89.10M |
| Total Debt | 456.84M |
| Current Liabilities | 883.79M |
| Debt Non-Current | 367.73M |
| Total Liabilities | 1.63B |
| Accumulated Retained Earnings (Deficit) | 6.65B |
| Accumulated Other Comprehensive Income | -45.25M |
| Shareholders Equity | 2.12B |
| Shareholders Equity (USD) | 2.12B |
| Assets Non-Current | 1.07B |
| Total Debt (USD) | 456.84M |
| Inventory | 1.28B |
| Liabilities Non-Current | 745.40M |
| Trade and Non-Trade Payables | 794.69M |
| Tax Assets | 91.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.76M |
| Net Cash Flow from Financing | -100.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -394.58M |
| Capital Expenditure | -22.17M |
| Issuance (Repayment) of Debt Securities | -96.00M |
| Payment of Dividends & Other Cash Distributions | -4.68M |
| Net Cash Flow from Investing | -256.72M |
| Net Cash Flow - Investment Acquisitions and Disposals | -234.56M |
| Net Cash Flow from Operations | -37.18M |