| Income Statement |
| Total Revenue | 65.62M |
|
| Revenues (USD) | 65.62M |
| Cost of Revenue | 14.35M |
| Gross Profit | 51.27M |
| Operating Expenses | 51.31M |
| Research and Development Expense | 15.46M |
| Selling, General and Administrative Expense | 32.64M |
| Operating Income | -39.00K |
| Interest Expense | 410.00K |
| Income Tax Expense | -284.00K |
| Net Income | -1.62M |
| Net Income Common Stock | -1.62M |
| Net Income Common Stock (USD) | -1.62M |
| Consolidated Income | -1.62M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -1.49M |
| Earning Before Interest & Taxes (USD) | -1.49M |
| Weighted Average Shares | 28.08M |
| Weighted Average Shares Diluted | 28.73M |
| Balance Sheet |
| Cash and Equivalents | 63.19M |
| Cash and Equivalents (USD) | 63.19M |
| Trade and Non-Trade Receivables | 52.08M |
| Current Assets | 137.14M |
| Property, Plant & Equipment Net | 6.45M |
| Total Assets | 253.55M |
| Debt Current | 1.41M |
| Total Debt | 83.80M |
| Current Liabilities | 161.11M |
| Debt Non-Current | 82.39M |
| Total Liabilities | 254.17M |
| Accumulated Retained Earnings (Deficit) | -233.17M |
| Accumulated Other Comprehensive Income | -7.55M |
| Shareholders Equity | -616.00K |
| Shareholders Equity (USD) | -616.00K |
| Assets Non-Current | 116.41M |
| Total Debt (USD) | 83.80M |
| Deferred Revenue | 101.18M |
| Goodwill and Intangible Assets | 74.44M |
| Liabilities Non-Current | 93.05M |
| Trade and Non-Trade Payables | 41.64M |
| Tax Assets | 21.04M |
| Tax Liabilities | 3.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.92M |
| Net Cash Flow from Financing | 16.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.94M |
| Capital Expenditure | -109.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -52.20M |
| Issuance (Purchase) of Equity Shares | -62.91M |
| Issuance (Repayment) of Debt Securities | 79.48M |
| Net Cash Flow from Investing | -52.31M |
| Net Cash Flow from Operations | 24.81M |
| Effect of Exchange Rate Changes on Cash | 89.00K |
| Share Based Compensation | 1.28M |