DBX
Dropbox, Inc.
28.46
2 x 26.97
2 x 30.17
bid
ask
+
0.05
0.16%
10:12 AM
timesize
Ytd2.36%
1y3.29%
28.19
day range
28.91
21.70
52 week range
32.40
Open28.32Prev Close28.41Low28.19High28.91Mkt Cap6.63B
Vol279.23KAvg Vol3.94MEPS1.83P/E15.53Forward P/E8.07
Beta0.67Short Ratio7.57Inst. Own129.31%DividendN/ADiv YieldN/A
Ex Div DateN/AEarning08-0650-d Avg26.38200-d Avg27.051yr Est26.17
Income Statement
Total Revenue629.50M
Revenues (USD)629.50M
Cost of Revenue128.10M
Gross Profit501.40M
Operating Expenses328.60M
Research and Development Expense184.20M
Selling, General and Administrative Expense144.40M
Operating Income172.80M
Interest Expense36.70M
Income Tax Expense26.90M
Net Income114.50M
Net Income Common Stock114.50M
Net Income Common Stock (USD)114.50M
Consolidated Income114.50M
Earnings per Basic Share0.49
Earnings per Basic Share (USD)0.49
Earnings per Diluted Share0.48
Earning Before Interest & Taxes (EBIT)178.10M
Earning Before Interest & Taxes (USD)178.10M
Weighted Average Shares235.20M
Weighted Average Shares Diluted236.70M
Balance Sheet
Cash and Equivalents1.21B
Cash and Equivalents (USD)1.21B
Investments81.40M
Investments Current81.40M
Trade and Non-Trade Receivables74.70M
Current Assets1.45B
Property, Plant & Equipment Net619.00M
Total Assets3.03B
Debt Current212.10M
Total Debt4.01B
Current Liabilities1.18B
Debt Non-Current3.80B
Total Liabilities5.04B
Accumulated Retained Earnings (Deficit)-3.92B
Accumulated Other Comprehensive Income5.90M
Shareholders Equity-2.01B
Shareholders Equity (USD)-2.01B
Assets Non-Current1.58B
Total Debt (USD)4.01B
Deferred Revenue746.90M
Goodwill and Intangible Assets482.90M
Liabilities Non-Current3.87B
Trade and Non-Trade Payables32.10M
Tax Assets405.30M
Cash Flow
Depreciation, Amortization & Accretion48.90M
Net Cash Flow from Financing46.20M
Net Cash Flow / Change in Cash & Cash Equivalents316.20M
Capital Expenditure-300.00K
Issuance (Purchase) of Equity Shares-366.80M
Issuance (Repayment) of Debt Securities 445.90M
Net Cash Flow from Investing66.90M
Net Cash Flow - Investment Acquisitions and Disposals65.60M
Net Cash Flow from Operations204.50M
Effect of Exchange Rate Changes on Cash -1.40M
Share Based Compensation71.10M