| Income Statement |
| Total Revenue | 631.50M |
|
| Revenues (USD) | 631.50M |
| Cost of Revenue | 125.00M |
| Gross Profit | 506.50M |
| Operating Expenses | 341.70M |
| Research and Development Expense | 188.10M |
| Selling, General and Administrative Expense | 153.60M |
| Operating Income | 164.80M |
| Interest Expense | 50.00M |
| Income Tax Expense | 21.90M |
| Net Income | 95.80M |
| Net Income Common Stock | 95.80M |
| Net Income Common Stock (USD) | 95.80M |
| Consolidated Income | 95.80M |
| Earnings per Basic Share | 0.43 |
| Earnings per Basic Share (USD) | 0.43 |
| Earnings per Diluted Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 167.70M |
| Earning Before Interest & Taxes (USD) | 167.70M |
| Weighted Average Shares | 224.80M |
| Weighted Average Shares Diluted | 226.80M |
| Balance Sheet |
| Cash and Equivalents | 1.06B |
| Cash and Equivalents (USD) | 1.06B |
| Investments | 57.60M |
| Investments Current | 57.60M |
| Trade and Non-Trade Receivables | 76.30M |
| Current Assets | 1.27B |
| Property, Plant & Equipment Net | 599.60M |
| Total Assets | 2.83B |
| Debt Current | 211.10M |
| Total Debt | 3.98B |
| Current Liabilities | 1.18B |
| Debt Non-Current | 3.76B |
| Total Liabilities | 5.01B |
| Accumulated Retained Earnings (Deficit) | -4.02B |
| Accumulated Other Comprehensive Income | 6.80M |
| Shareholders Equity | -2.19B |
| Shareholders Equity (USD) | -2.19B |
| Assets Non-Current | 1.56B |
| Total Debt (USD) | 3.98B |
| Deferred Revenue | 748.90M |
| Goodwill and Intangible Assets | 479.30M |
| Liabilities Non-Current | 3.84B |
| Trade and Non-Trade Payables | 35.70M |
| Tax Assets | 402.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.80M |
| Net Cash Flow from Financing | -410.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -153.70M |
| Capital Expenditure | -2.70M |
| Issuance (Purchase) of Equity Shares | -330.30M |
| Issuance (Repayment) of Debt Securities | -47.10M |
| Net Cash Flow from Investing | 19.20M |
| Net Cash Flow - Investment Acquisitions and Disposals | 23.90M |
| Net Cash Flow from Operations | 238.50M |
| Effect of Exchange Rate Changes on Cash | -1.40M |
| Share Based Compensation | 77.30M |