| Income Statement |
| Total Revenue | 170.79M |
|
| Revenues (USD) | 170.79M |
| Cost of Revenue | 10.30M |
| Gross Profit | 160.49M |
| Operating Expenses | 108.25M |
| Research and Development Expense | 3.85M |
| Selling, General and Administrative Expense | 56.10M |
| Operating Income | 52.24M |
| Interest Expense | 2.02M |
| Income Tax Expense | 7.98M |
| Net Income | 6.69M |
| Net Income Common Stock | 6.69M |
| Net Income Common Stock (USD) | 6.69M |
| Consolidated Income | 6.69M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.49 |
| Earning Before Interest & Taxes (EBIT) | 16.69M |
| Earning Before Interest & Taxes (USD) | 16.69M |
| Weighted Average Shares | 12.72M |
| Weighted Average Shares Diluted | 13.68M |
| Balance Sheet |
| Cash and Equivalents | 211.45M |
| Cash and Equivalents (USD) | 211.45M |
| Investments | 42.98M |
| Investments Current | 42.98M |
| Trade and Non-Trade Receivables | 232.22M |
| Current Assets | 519.10M |
| Property, Plant & Equipment Net | 813.00K |
| Total Assets | 570.78M |
| Debt Current | 75.23M |
| Total Debt | 268.47M |
| Current Liabilities | 122.93M |
| Debt Non-Current | 193.24M |
| Total Liabilities | 362.89M |
| Accumulated Retained Earnings (Deficit) | 108.04M |
| Accumulated Other Comprehensive Income | 317.00K |
| Shareholders Equity | 207.89M |
| Shareholders Equity (USD) | 207.89M |
| Assets Non-Current | 51.68M |
| Total Debt (USD) | 268.47M |
| Goodwill and Intangible Assets | 14.20M |
| Liabilities Non-Current | 239.96M |
| Trade and Non-Trade Payables | 6.96M |
| Tax Assets | 44.99M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.05M |
| Net Cash Flow from Financing | -19.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 76.29M |
| Capital Expenditure | -2.68M |
| Issuance (Purchase) of Equity Shares | -19.09M |
| Issuance (Repayment) of Debt Securities | -384.00K |
| Net Cash Flow from Investing | 27.42M |
| Net Cash Flow - Investment Acquisitions and Disposals | 30.10M |
| Net Cash Flow from Operations | 68.38M |
| Share Based Compensation | 16.35M |