| Income Statement |
| Total Revenue | 158.41M |
|
| Revenues (USD) | 158.41M |
| Cost of Revenue | 9.56M |
| Gross Profit | 148.85M |
| Operating Expenses | 89.29M |
| Research and Development Expense | 3.40M |
| Selling, General and Administrative Expense | 41.85M |
| Operating Income | 59.57M |
| Interest Expense | 1.73M |
| Income Tax Expense | 12.22M |
| Net Income | 57.94M |
| Net Income Common Stock | 57.94M |
| Net Income Common Stock (USD) | 57.94M |
| Consolidated Income | 57.94M |
| Earnings per Basic Share | 4.31 |
| Earnings per Basic Share (USD) | 4.31 |
| Earnings per Diluted Share | 4.02 |
| Earning Before Interest & Taxes (EBIT) | 71.89M |
| Earning Before Interest & Taxes (USD) | 71.89M |
| Weighted Average Shares | 13.43M |
| Weighted Average Shares Diluted | 14.40M |
| Balance Sheet |
| Cash and Equivalents | 135.17M |
| Cash and Equivalents (USD) | 135.17M |
| Investments | 42.60M |
| Investments Current | 42.60M |
| Trade and Non-Trade Receivables | 279.14M |
| Current Assets | 479.63M |
| Property, Plant & Equipment Net | 845.00K |
| Total Assets | 530.53M |
| Debt Current | 75.30M |
| Total Debt | 268.21M |
| Current Liabilities | 124.34M |
| Debt Non-Current | 192.91M |
| Total Liabilities | 326.75M |
| Accumulated Retained Earnings (Deficit) | 101.35M |
| Accumulated Other Comprehensive Income | 296.00K |
| Shareholders Equity | 203.78M |
| Shareholders Equity (USD) | 203.78M |
| Assets Non-Current | 50.90M |
| Total Debt (USD) | 268.21M |
| Goodwill and Intangible Assets | 13.69M |
| Liabilities Non-Current | 202.41M |
| Trade and Non-Trade Payables | 6.73M |
| Tax Assets | 34.16M |
| Tax Liabilities | 11.76M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.62M |
| Net Cash Flow from Financing | -19.08M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 52.80M |
| Capital Expenditure | -1.56M |
| Issuance (Purchase) of Equity Shares | -186.66M |
| Issuance (Repayment) of Debt Securities | 193.08M |
| Net Cash Flow from Investing | -10.14M |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.58M |
| Net Cash Flow from Operations | 82.03M |
| Share Based Compensation | 7.10M |