| Income Statement |
| Total Revenue | 12.21K |
|
| Revenues (USD) | 12.21K |
| Cost of Revenue | 2.67K |
| Gross Profit | 9.55K |
| Operating Expenses | 4.11M |
| Research and Development Expense | 611.30K |
| Selling, General and Administrative Expense | 3.33M |
| Operating Income | -4.10M |
| Interest Expense | 365.25K |
| Net Income | -4.47M |
| Net Income Common Stock | -4.47M |
| Net Income Common Stock (USD) | -4.47M |
| Consolidated Income | -4.47M |
| Earnings per Basic Share | -3.75 |
| Earnings per Basic Share (USD) | -3.75 |
| Earnings per Diluted Share | -3.75 |
| Earning Before Interest & Taxes (EBIT) | -4.10M |
| Earning Before Interest & Taxes (USD) | -4.10M |
| Weighted Average Shares | 1.18M |
| Weighted Average Shares Diluted | 1.18M |
| Balance Sheet |
| Cash and Equivalents | 853.73K |
| Cash and Equivalents (USD) | 853.73K |
| Trade and Non-Trade Receivables | 101.97K |
| Current Assets | 3.68M |
| Property, Plant & Equipment Net | 1.29M |
| Total Assets | 7.77M |
| Debt Current | 1.62M |
| Total Debt | 2.16M |
| Current Liabilities | 9.51M |
| Debt Non-Current | 540.00K |
| Total Liabilities | 11.87M |
| Accumulated Retained Earnings (Deficit) | -65.92M |
| Shareholders Equity | -4.09M |
| Shareholders Equity (USD) | -4.09M |
| Assets Non-Current | 4.09M |
| Total Debt (USD) | 2.16M |
| Deferred Revenue | 1.98M |
| Goodwill and Intangible Assets | 2.77M |
| Inventory | 2.32M |
| Liabilities Non-Current | 2.36M |
| Trade and Non-Trade Payables | 5.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 202.19K |
| Net Cash Flow from Financing | -105.70K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.90K |
| Issuance (Purchase) of Equity Shares | 5.16K |
| Issuance (Repayment) of Debt Securities | -110.87K |
| Net Cash Flow from Operations | 93.81K |
| Share Based Compensation | 1.75K |